XML 83 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Information

NOTE 15 Segment Information

Brown & Brown’s business is divided into four reportable segments: the Retail Division, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers; the National Programs Division, which provides professional liability and related package products for certain professionals delivered through nationwide networks of independent agents, and markets targeted products and services designed for specific industries, trade groups, public and quasi-public entities, and market niches; the Wholesale Brokerage Division, which markets and sells excess and surplus commercial and personal lines insurance, and reinsurance, primarily through independent agents and brokers; and the Services Division, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare set-aside services, Social Security disability and Medicare benefits advocacy services and catastrophe claims adjusting services.

Brown & Brown conducts all of its operations within the United States of America, except for one wholesale brokerage operation based in London, England which commenced business in March 2008. This operation earned $9.7 million, $9.1 million and $9.9 million of total revenues for the years ended December 31, 2012, 2011 and 2010, respectively. Long-lived assets held outside of the United States during each of these three years were not material.

The accounting policies of the reportable segments are the same as those described in Note 1. Brown & Brown evaluates the performance of its segments based upon revenues and income before income taxes. Inter-segment revenues are eliminated.

Summarized financial information concerning Brown & Brown’s reportable segments is shown in the following table. The “Other” column includes any income and expenses not allocated to reportable segments and corporate-related items, including the inter-company interest expense charge to the reporting segment.

 

     Year Ended December 31, 2012  

(in thousands)

   Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 644,429       $ 252,943       $ 183,565       $ 116,736       $ 2,359      $ 1,200,032   

Investment income

   $ 108       $ 20       $ 22       $ 1       $ 646      $ 797   

Amortization

   $ 34,639       $ 13,936       $ 11,280       $ 3,680       $ 38      $ 63,573   

Depreciation

   $ 5,181       $ 4,600       $ 2,718       $ 1,278       $ 1,596      $ 15,373   

Interest expense

   $ 26,641       $ 25,674       $ 3,974       $ 8,602       $ (48,794   $ 16,097   

Income before income taxes

   $ 145,214       $ 51,491       $ 43,355       $ 16,770       $ 47,981      $ 304,811   

Total assets

   $ 2,420,759       $ 1,183,191       $ 837,364       $ 238,430       $ (1,551,686   $ 3,128,058   

Capital expenditures

   $ 5,732       $ 9,633       $ 3,383       $ 2,519       $ 2,761      $ 24,028   
     Year Ended December 31, 2011  

(in thousands)

   Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 607,199       $ 164,427       $ 174,158       $ 65,972       $ 1,786      $ 1,013,542   

Investment income

   $ 102       $      $ 34       $ 128       $ 1,003      $ 1,267   

Amortization

   $ 33,373       $ 7,770       $ 11,032       $ 2,541       $ 39      $ 54,755   

Depreciation

   $ 5,046       $ 2,937       $ 2,594       $ 590       $ 1,225      $ 12,392   

Interest expense

   $ 27,688       $ 1,381       $ 7,495       $ 5,746       $ (28,178   $ 14,132   

Income before income taxes

   $ 137,807       $ 60,465       $ 36,511       $ 7,729       $ 28,009      $ 270,521   

Total assets

   $ 2,155,413       $ 680,251       $ 712,212       $ 166,060       $ (1,106,925   $ 2,607,011   

Capital expenditures

   $ 6,102       $ 1,968       $ 2,658       $ 689       $ 2,191      $ 13,608   
     Year Ended December 31, 2010  

(in thousands)

   Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 575,061       $ 176,051       $ 171,813       $ 46,447       $ 4,120      $ 973,492   

Investment income

   $ 170       $ 1       $ 29       $ 15       $ 1,111      $ 1,326   

Amortization

   $ 30,725       $ 8,427       $ 10,987       $ 1,264       $ 39      $ 51,442   

Depreciation

   $ 5,349       $ 3,004       $ 2,740       $ 352       $ 1,194      $ 12,639   

Interest expense

   $ 27,037       $ 2,670       $ 11,342       $ 2,592       $ (29,170   $ 14,471   

Income before income taxes

   $ 128,026       $ 70,264       $ 29,911       $ 7,693       $ 30,204      $ 266,098   

Total assets

   $ 1,914,587       $ 624,540       $ 673,927       $ 145,321       $ (957,561   $ 2,400,814   

Capital expenditures

   $ 4,852       $ 2,377       $ 1,893       $ 419       $ 913      $ 10,454