XML 103 R91.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Total revenues $ 4,257.1 $ 3,573.4 $ 3,051.4
Investment income 52.4 6.5 1.1
Amortization 166.0 146.6 119.6
Depreciation 40.0 39.2 33.3
Interest expense 190.0 141.2 65.0
Income before income taxes 1,146.1 876.1 762.8
Total assets 14,883.4 13,973.5 9,795.4
Capital expenditures 68.9 52.6 45.0
Capital expenditures 68.9 52.6 45.0
Operating Segments | Retail      
Segment Reporting Information [Line Items]      
Total revenues 2,440.0 2,084.3 1,767.9
Investment income 1.3 0.1 0.3
Amortization 108.5 96.7 77.8
Depreciation 18.0 12.8 11.2
Interest expense 83.4 94.3 91.4
Income before income taxes 528.4 466.7 334.4
Total assets 8,303.9 7,458.6 5,040.7
Capital expenditures 45.5 18.6 8.1
Operating Segments | National Programs      
Segment Reporting Information [Line Items]      
Total revenues 1,077.3 859.5 701.9
Investment income 12.1 1.3 0.6
Amortization 41.2 35.4 27.4
Depreciation 11.8 15.3 9.8
Interest expense 35.6 33.0 11.4
Income before income taxes 405.5 271.1 242.3
Total assets 4,333.5 4,467.8 2,943.0
Capital expenditures 16.5 20.2 13.5
Operating Segments | Wholesale Brokerage      
Segment Reporting Information [Line Items]      
Total revenues 540.7 453.4 403.4
Investment income 1.5 0.3 0.2
Amortization 11.2 9.4 9.1
Depreciation 2.6 2.7 2.6
Interest expense 11.9 12.9 16.0
Income before income taxes 125.8 117.7 94.8
Total assets 1,558.9 1,401.6 1,154.4
Capital expenditures 3.0 2.8 1.6
Operating Segments | Services      
Segment Reporting Information [Line Items]      
Total revenues 163.1 171.9 178.9
Investment income 0.0 0.0 0.0
Amortization 5.1 5.1 5.3
Depreciation 1.4 1.6 1.5
Interest expense 1.3 2.1 2.9
Income before income taxes 153.8 24.1 28.3
Total assets 209.0 295.0 299.2
Capital expenditures 1.1 1.0 1.6
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenues 36.0 4.3 (0.7)
Investment income 37.5 4.8 0.0
Amortization 0.0
Depreciation 6.2 6.8 8.2
Interest expense (57.8) (1.1) (56.7)
Income before income taxes (67.4) (3.5) 63.0
Total assets 478.1 350.5 358.1
Capital expenditures $ 2.8 $ 10.0 $ 20.2