XML 76 R64.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 1,116.0 $ 904.7  
Investment income 7.0 0.2  
Amortization 41.4 31.1  
Depreciation 9.9 8.1  
Interest expense 46.7 18.3  
Income before income taxes 294.2 265.0  
Total assets 13,399.9 11,272.9 $ 13,973.5
Capital expenditures 11.8 10.0  
Operating Segments | Retail      
Segment Reporting Information [Line Items]      
Total revenues 713.5 596.4  
Investment income 0.2 0.0  
Amortization 27.4 21.1  
Depreciation 4.3 2.5  
Interest expense 21.8 23.6  
Income before income taxes 210.2 184.1  
Total assets 7,605.3 4,903.9  
Capital expenditures 4.8 1.6  
Operating Segments | National Programs      
Segment Reporting Information [Line Items]      
Total revenues 229.8 162.2  
Investment income 1.2 0.1  
Amortization 10.0 6.7  
Depreciation 3.0 2.8  
Interest expense 9.8 2.2  
Income before income taxes 73.3 41.7  
Total assets 3,675.2 3,338.8  
Capital expenditures 4.9 5.6  
Operating Segments | Wholesale Brokerage      
Segment Reporting Information [Line Items]      
Total revenues 123.4 102.9  
Investment income 0.2 0.1  
Amortization 2.7 2.0  
Depreciation 0.7 0.7  
Interest expense 2.7 3.5  
Income before income taxes 31.2 25.6  
Total assets 1,440.7 1,124.8  
Capital expenditures 0.4 0.4  
Operating Segments | Services      
Segment Reporting Information [Line Items]      
Total revenues 44.3 43.6  
Investment income 0.0 0.0  
Amortization 1.3 1.3  
Depreciation 0.4 0.4  
Interest expense 0.4 0.6  
Income before income taxes 5.2 6.6  
Total assets 285.0 290.5  
Capital expenditures 0.3 0.2  
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenues 5.0 (0.4)  
Investment income 5.4 0.0  
Amortization 0.0 0.0  
Depreciation 1.5 1.7  
Interest expense 12.0 (11.6)  
Income before income taxes (25.7) 7.0  
Total assets 393.7 1,614.9  
Capital expenditures $ 1.4 $ 2.2