XML 76 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Total revenues $ 927.6 $ 770.3 $ 2,672.0 $ 2,312.9  
Investment income 1.2 0.4 1.8 0.9  
Amortization 43.5 29.5 108.2 88.6  
Depreciation 11.3 9.2 28.3 25.4  
Interest expense 41.5 16.2 95.8 48.8  
Income before income taxes 218.0 196.5 681.8 622.0  
Total assets 13,658.3 9,629.2 13,658.3 9,629.2 $ 9,795.4
Capital expenditures 14.1 9.5 32.4 34.6  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 528.2 423.4 1,582.3 1,347.4  
Investment income 0.0 0.2 0.0 0.3  
Amortization 28.2 19.1 69.8 56.9  
Depreciation 3.9 2.8 9.1 8.3  
Interest expense 22.8 22.4 69.9 67.6  
Income before income taxes 112.2 71.6 378.8 293.4  
Total assets 7,128.1 7,385.8 7,128.1 7,385.8  
Capital expenditures 4.7 2.1 8.4 5.8  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 231.4 191.1 619.3 522.3  
Investment income 0.3 0.1 0.6 0.4  
Amortization 11.4 6.8 27.9 20.6  
Depreciation 4.6 3.0 10.9 7.5  
Interest expense 10.2 2.2 22.8 9.2  
Income before income taxes 69.7 72.4 187.9 180.2  
Total assets 4,476.3 3,789.4 4,476.3 3,789.4  
Capital expenditures 3.3 4.7 14.2 11.3  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 126.3 112.5 341.6 307.9  
Investment income 0.1 0.0 0.2 0.1  
Amortization 2.6 2.3 6.7 7.1  
Depreciation 0.7 0.6 2.0 2.0  
Interest expense 3.2 3.9 10.0 12.2  
Income before income taxes 35.4 29.4 94.8 74.5  
Total assets 1,366.5 1,918.2 1,366.5 1,918.2  
Capital expenditures 0.7 0.2 1.5 1.3  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 41.1 43.7 128.8 135.6  
Investment income 0.0 0.0 0.0 0.0  
Amortization 1.3 1.3 3.9 4.0  
Depreciation 0.4 0.3 1.2 1.1  
Interest expense 0.5 0.7 1.6 2.2  
Income before income taxes 4.7 7.1 18.0 24.0  
Total assets 289.1 449.5 289.1 449.5  
Capital expenditures 0.3 0.9 0.8 1.4  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues 0.6 (0.4)   (0.3)  
Investment income 0.8 0.1 1.0 0.1  
Amortization     (0.1)    
Depreciation 1.7 2.5 5.1 6.5  
Interest expense 4.8 (13.0) (8.5) (42.4)  
Income before income taxes (4.0) 16.0 2.3 49.9  
Total assets 398.3 (3,913.7) 398.3 (3,913.7)  
Capital expenditures $ 5.1 $ 1.6 $ 7.5 $ 14.8