XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt at September 30, 2022 and December 31, 2021 consisted of the following:

 

(in millions)

 

September 30, 2022

 

 

December 31, 2021

 

Current portion of long-term debt:

 

 

 

 

 

 

Current portion of 5-year term loan facility expires 2026

 

$

12.5

 

 

$

12.5

 

Current portion of 5-year term loan facility expires 2023

 

 

30.0

 

 

 

30.0

 

Current portion of 5-year term loan facility expires 2027

 

 

25.0

 

 

 

 

Total current portion of long-term debt

 

 

67.5

 

 

 

42.5

 

Long-term debt:

 

 

 

 

 

 

Note agreements:

 

 

 

 

 

 

4.200% senior notes, semi-annual interest payments, net of the unamortized discount,
   balloon due
2024

 

$

499.7

 

 

$

499.5

 

4.500% senior notes, semi-annual interest payments, net of the unamortized discount,
   balloon due
2029

 

 

349.6

 

 

 

349.6

 

2.375% senior notes, semi-annual interest payments, net of the unamortized discount,
   balloon due
2031

 

 

699.4

 

 

 

699.3

 

4.200% senior notes, semi-annual interest payments, net of the unamortized discount,
   balloon due
2032

 

 

598.0

 

 

 

 

4.950% senior notes, semi-annual interest payments, net of the unamortized discount,
   balloon due
2052

 

 

591.9

 

 

 

 

Total notes

 

 

2,738.6

 

 

 

1,548.4

 

Credit agreements:

 

 

 

 

 

 

5-year term loan facility, periodic interest and principal payments, LIBOR plus up to
   
1.750%, expires October 27, 2026

 

 

225.0

 

 

 

234.4

 

5-year revolving loan facility, periodic interest payments, LIBOR plus up to 1.525%, plus commitment fees up to 0.225%, expires October 27, 2026

 

 

150.0

 

 

 

 

5-year term loan facility, periodic interest and principal payments, LIBOR plus up to
   
1.750%, expires December 21, 2023

 

 

187.5

 

 

 

210.0

 

3-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.625%, expires March 31, 2025

 

 

300.0

 

 

 

 

5-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.750%, expires March 31, 2027

 

 

462.5

 

 

 

 

Total credit agreements

 

 

1,325.0

 

 

 

444.4

 

Debt issuance costs (contra)

 

 

(23.2

)

 

 

(12.4

)

Total long-term debt less unamortized discount and debt issuance costs

 

 

4,040.4

 

 

 

1,980.4

 

Current portion of long-term debt

 

 

67.5

 

 

 

42.5

 

Total debt

 

$

4,107.9

 

 

$

2,022.9