XML 53 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations - Acquisitions Accounted for Business Combinations (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents $ 3,218
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets (4,345)
Cash Paid 98,299
Other Payable 608
Recorded Earn-Out Payable 18,155
Net Assets Acquired 117,062
Maximum Potential Earn- Out Payable 27,521
Fixed assets 112
Goodwill 80,432
Purchased customer accounts 35,782
Non-compete agreements 138
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 316
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 115,653
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other $ 1,438
Document Period End Date Mar. 31, 2019
Business Acquisition Purchase Price Allocation Other Liabilities Assumed $ (29)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (1,409)
Services [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 19,200
Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 55,100
Wholesale Brokerage  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 6,100
Opus Advisory Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 588
Net Assets Acquired 22,833
Fixed assets 40
Goodwill 16,031
Purchased customer accounts 6,500
Non-compete agreements 41
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 23,200
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (367)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 367
Opus Advisory Group, LLC [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 20,129
Other Payable 0
Recorded Earn-Out Payable 2,704
Net Assets Acquired 22,833
Maximum Potential Earn- Out Payable 4,550
Kerxton Insurance Agency, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 194
Net Assets Acquired 26,376
Fixed assets 114
Goodwill 18,146
Purchased customer accounts 11,360
Non-compete agreements 11
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 29,825
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (3,449)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 3,449
Kerxton Insurance Agency, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 16,420
Other Payable 135
Recorded Earn-Out Payable 9,821
Net Assets Acquired 26,376
Maximum Potential Earn- Out Payable 12,996
Automotive Development Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Net Assets Acquired 15,710
Fixed assets 29
Goodwill 11,336
Purchased customer accounts 4,324
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 15,710
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Automotive Development Group, LLC [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 13,990
Other Payable 10
Recorded Earn-Out Payable 1,710
Net Assets Acquired 15,710
Maximum Potential Earn- Out Payable 2,000
Servco Pacific, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 3,218
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,708
Net Assets Acquired 30,790
Fixed assets 50
Goodwill 19,008
Purchased customer accounts 7,300
Non-compete agreements 1
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 14
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 31,299
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (480)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed (29)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 509
Servco Pacific, Inc. [Member] | Services [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 29,106
Other Payable 0
Recorded Earn-Out Payable 1,684
Net Assets Acquired 30,790
Maximum Potential Earn- Out Payable 2,500
Other Acquisitions [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets (6,835)
Net Assets Acquired 21,353
Fixed assets (121)
Goodwill 15,911
Purchased customer accounts 6,298
Non-compete agreements 64
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 302
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 15,619
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 5,734
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (5,734)
Other Acquisitions [Member] | Various  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 18,654
Other Payable 463
Recorded Earn-Out Payable 2,236
Net Assets Acquired 21,353
Maximum Potential Earn- Out Payable $ 5,475