XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Acquisitions Accounted for Business Combinations (Detail)
$ in Thousands
9 Months Ended
Sep. 30, 2018
USD ($)
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents $ 11,303
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 13,407
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (22,204)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 343,150
Cash Paid 265,890
Other Payable 3,339
Recorded Earn-Out Payable 51,717
Net Assets Acquired 320,946
Maximum Potential Earn- Out Payable 97,895
Fixed assets 832
Goodwill 214,559
Purchased customer accounts 101,781
Non-compete agreements 506
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 762
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other $ (21,639)
Document Period End Date Sep. 30, 2018
Business Acquisition Purchase Price Allocation Other Liabilities Assumed $ (565)
Services [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 17,300
Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 173,000
National Programs  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 18,700
Wholesale Brokerage  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 5,500
Opus Advisory Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 22,984
Net Assets Acquired 22,984
Fixed assets 11
Goodwill 17,944
Purchased customer accounts 5,008
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Opus Advisory Group, LLC [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 20,400
Other Payable 200
Recorded Earn-Out Payable 2,384
Net Assets Acquired 22,984
Maximum Potential Earn- Out Payable 3,600
Kerxton Insurance Agency, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (1,414)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 18,161
Net Assets Acquired 16,747
Fixed assets 10
Goodwill 13,417
Purchased customer accounts 4,712
Non-compete agreements 22
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (1,414)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Kerxton Insurance Agency, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 13,177
Other Payable 1,490
Recorded Earn-Out Payable 2,080
Net Assets Acquired 16,747
Maximum Potential Earn- Out Payable 2,920
Automotive Development Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,500
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 47,575
Net Assets Acquired 47,575
Fixed assets 67
Goodwill 36,236
Purchased customer accounts 9,751
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Automotive Development Group, LLC [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 29,471
Other Payable 559
Recorded Earn-Out Payable 17,545
Net Assets Acquired 47,575
Maximum Potential Earn- Out Payable 20,000
Servco Pacific, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 8,189
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 8,075
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (11,307)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 88,774
Net Assets Acquired 77,467
Fixed assets 178
Goodwill 53,901
Purchased customer accounts 16,902
Non-compete agreements 1
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 1,528
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (11,307)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Servco Pacific, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 76,551
Other Payable 0
Recorded Earn-Out Payable 916
Net Assets Acquired 77,467
Maximum Potential Earn- Out Payable 7,000
Tower Hill Prime Insurance Company [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 22,928
Net Assets Acquired 22,928
Fixed assets 0
Goodwill 0
Purchased customer accounts 22,928
Non-compete agreements 0
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Tower Hill Prime Insurance Company [Member] | National Programs  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 20,300
Other Payable 0
Recorded Earn-Out Payable 2,628
Net Assets Acquired 22,928
Maximum Potential Earn- Out Payable 7,700
Health Special Risk, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 3,114
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 818
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (6,272)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 28,395
Net Assets Acquired 22,123
Fixed assets 124
Goodwill 18,737
Purchased customer accounts 5,516
Non-compete agreements 65
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 21
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (5,930)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed (342)
Health Special Risk, Inc. [Member] | National Programs  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 20,132
Other Payable 0
Recorded Earn-Out Payable 1,991
Net Assets Acquired 22,123
Maximum Potential Earn- Out Payable 9,000
Professional Disability Associates, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,762
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (1,496)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 26,339
Net Assets Acquired 24,843
Fixed assets 309
Goodwill 17,273
Purchased customer accounts 7,700
Non-compete agreements 82
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets (787)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (1,273)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed (223)
Professional Disability Associates, LLC [Member] | Services [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 15,025
Other Payable 0
Recorded Earn-Out Payable 9,818
Net Assets Acquired 24,843
Maximum Potential Earn- Out Payable 17,975
Finance & Insurance Resources, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 999
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 54,471
Net Assets Acquired 54,471
Fixed assets 34
Goodwill 36,806
Purchased customer accounts 16,611
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Finance & Insurance Resources, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 44,940
Other Payable 410
Recorded Earn-Out Payable 9,121
Net Assets Acquired 54,471
Maximum Potential Earn- Out Payable 19,500
Other Acquisitions [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 253
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (1,715)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 33,523
Net Assets Acquired 31,808
Fixed assets 99
Goodwill 20,245
Purchased customer accounts 12,653
Non-compete agreements 273
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (1,715)
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0
Other Acquisitions [Member] | Various  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 25,894
Other Payable 680
Recorded Earn-Out Payable 5,234
Net Assets Acquired 31,808
Maximum Potential Earn- Out Payable $ 10,200