XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues (Notes)
6 Months Ended
Jun. 30, 2018
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue [Table Text Block] The following tables present the revenues disaggregated by revenue source:
 
Three months ended June 30, 2018
(in thousands)
Retail
 
National Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Base commissions(1)
$
193,242

 
$
80,281

 
$
60,215

 
$

 
$
(155
)
 
$
333,583

Fees(2)
22,689

 
32,479

 
12,675

 
45,831

 
(286
)
 
113,388

Incentive commissions(3)
8,389

 
(31
)
 
262

 

 
3

 
8,623

Profit-sharing contingent commissions(4)
6,469

 
5,521

 
1,991

 

 

 
13,981

Guaranteed supplemental commissions(5)
2,182

 
39

 
272

 

 

 
2,493

Investment income(6)

 
132

 
81

 
36

 
482

 
731

Other income, net(7)
346

 
19

 
72

 

 
(49
)
 
388

    Total Revenues
$
233,317

 
$
118,440

 
$
75,568

 
$
45,867

 
$
(5
)
 
$
473,187

 
Six months ended June 30, 2018
(in thousands)
Retail
 
National Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Base commissions(1)
$
401,548

 
$
157,383

 
$
112,676

 
$

 
$
(29
)
 
$
671,578

Fees(2)
60,367

 
63,672

 
23,910

 
89,824

 
(522
)
 
237,251

Incentive commissions(3)
31,949

 
9

 
469

 

 
12

 
32,439

Profit-sharing contingent commissions(4)
12,599

 
9,503

 
3,563

 

 

 
25,665

Guaranteed supplemental commissions(5)
4,704

 
54

 
715

 

 

 
5,473

Investment income(6)
1

 
246

 
81

 
109

 
895

 
1,332

Other income, net(7)
551

 
48

 
302

 

 
9

 
910

    Total Revenues
$
511,719

 
$
230,915

 
$
141,716

 
$
89,933

 
$
365

 
$
974,648

(1)
Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.
(2)
Fee revenues relate to fees for services other than securing coverage for our customers and fees negotiated in lieu of commissions.
(3)
Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.
(4)
Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.
(5)
Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.
(6)
Investment income consists primarily of interest on cash and investments.
(7)
Other income consists primarily of legal settlements and other miscellaneous income.
Contract Assets and Liabilities
The balances of contract assets and contract liabilities arising from contracts with customers as of June 30, 2018 and December 31, 2017 were as follows:
(in thousands)
June 30, 2018
 
December 31, 2017(1)
Contract assets
$
213,477

 
$
210,323

Contract liabilities
$
59,361

 
$
51,236

(1)
The balances as of December 31, 2017 have been revised to reflect the impact of adopting the New Revenue Standard.
Unbilled receivables (contract assets) arise when the Company recognizes revenue for amounts which have not yet been billed in our systems. Deferred revenue (contract liabilities) relates to payments received in advance of performance under the contract before the transfer of a good or service to the customer.
As of June 30, 2018, deferred revenue consisted of $50.5 million as current portion to be recognized within one year and $8.9 million in long term to be recognized beyond one year. As of December 31, 2017, deferred revenue consisted of $44.5 million as current portion to be recognized within one year and $6.7 million in long term to be recognized beyond one year.
During the six months ended June 30, 2018, the amount of revenue recognized related to performance obligations satisfied in a previous period, inclusive of changes due to estimates, was insignificant.