XML 66 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Summarized Financial Information Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Total revenues $ 473,187 $ 466,305 $ 974,648 $ 931,385  
Investment income 731 351 1,332 594  
Amortization 20,785 21,347 41,324 42,967  
Depreciation 5,599 5,655 11,151 11,753  
Interest expense 10,052 9,874 19,723 19,556  
Income before income taxes 100,910 108,002 219,351 218,969  
Total assets 5,701,557 5,279,009 5,701,557 5,279,009 $ 5,747,550
Capital expenditures 9,639 5,816 19,390 8,848  
Operating Segments          
Segment Reporting Information [Line Items]          
Investment income 482   895    
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 233,317 238,969 511,719 478,256  
Investment income 0 1 1 3  
Amortization 10,502 10,517 20,744 21,164  
Depreciation 1,273 1,324 2,510 2,713  
Interest expense 7,112 8,126 13,909 16,702  
Income before income taxes 44,361 47,978 114,760 96,833  
Total assets 4,668,251 4,090,094 4,668,251 4,090,094  
Capital expenditures 1,954 1,404 4,361 2,540  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 118,440 113,675 230,915 214,858  
Investment income 132 81 246 155  
Amortization 6,324 6,847 12,647 13,751  
Depreciation 1,354 1,604 2,741 3,563  
Interest expense 6,376 8,918 13,872 18,953  
Income before income taxes 24,324 23,397 45,102 35,924  
Total assets 2,844,485 2,723,177 2,844,485 2,723,177  
Capital expenditures 2,215 1,448 4,893 2,528  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 75,568 71,991 141,716 137,238  
Investment income 81 0 81 0  
Amortization 2,822 2,845 5,659 5,776  
Depreciation 426 477 853 967  
Interest expense 1,371 1,613 2,806 3,288  
Income before income taxes 20,547 20,085 31,930 35,350  
Total assets 1,267,207 1,204,184 1,267,207 1,204,184  
Capital expenditures 447 1,014 867 1,392  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 45,867 41,580 89,933 80,906  
Investment income 36 72 109 152  
Amortization 1,137 1,137 2,274 2,275  
Depreciation 379 390 790 789  
Interest expense 583 946 1,177 1,907  
Income before income taxes 8,085 8,449 16,901 14,570  
Total assets 419,876 396,165 419,876 396,165  
Capital expenditures 147 342 432 492  
Other          
Segment Reporting Information [Line Items]          
Total revenues (5) 90 365 20,127  
Investment income 482 197 895 284  
Amortization 0 1 0 1  
Depreciation 2,167 1,860 4,257 3,721  
Interest expense (5,390) (9,729) (12,041) (21,294)  
Income before income taxes 3,593 8,093 10,658 36,292  
Total assets (3,498,262) (3,134,611) (3,498,262) (3,134,611)  
Capital expenditures $ 4,876 $ 1,608 $ 8,837 $ 1,896