XML 107 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Summarized Financial Information Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Total revenues $ 474,316 $ 475,646 $ 466,305 $ 465,080 $ 433,664 $ 462,274 $ 446,518 $ 424,173 $ 1,881,347 $ 1,766,629 $ 1,660,509
Investment income                 1,626 1,456 1,004
Amortization                 85,446 86,663 87,421
Depreciation                 22,698 21,003 20,890
Interest expense                 38,316 39,481 39,248
Income before income taxes 106,334 $ 124,419 $ 108,002 $ 110,967 94,901 $ 116,972 $ 109,077 $ 102,549 449,722 423,499 402,559
Total assets 5,747,550       5,262,734       5,747,550 5,262,734 4,979,844
Capital expenditures                 24,192 17,765 18,375
Operating Segments | Retail                      
Segment Reporting Information [Line Items]                      
Total revenues                 943,460 917,406 870,346
Investment income                 8 37 87
Amortization                 42,164 43,447 45,145
Depreciation                 5,210 6,191 6,558
Interest expense                 31,133 38,216 41,036
Income before income taxes                 196,616 188,001 181,938
Total assets 4,255,515       3,854,393       4,255,515 3,854,393 3,507,476
Capital expenditures                 4,494 5,951 6,797
Operating Segments | National Programs                      
Segment Reporting Information [Line Items]                      
Total revenues                 479,813 448,516 428,734
Investment income                 384 628 210
Amortization                 27,277 27,920 28,479
Depreciation                 6,325 7,868 7,250
Interest expense                 35,561 45,738 55,705
Income before income taxes                 109,961 91,762 67,673
Total assets 3,267,486       2,711,378       3,267,486 2,711,378 2,503,537
Capital expenditures                 5,936 6,977 6,001
Operating Segments | Wholesale Brokerage                      
Segment Reporting Information [Line Items]                      
Total revenues                 271,737 243,103 216,996
Investment income                 0 4 150
Amortization                 11,456 10,801 9,739
Depreciation                 1,885 1,975 2,142
Interest expense                 6,263 3,976 891
Income before income taxes                 68,844 62,623 64,708
Total assets 1,260,239       1,108,829       1,260,239 1,108,829 895,782
Capital expenditures                 1,836 1,301 3,084
Operating Segments | Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 165,372 156,365 145,365
Investment income                 299 283 42
Amortization                 4,548 4,485 4,019
Depreciation                 1,600 1,881 1,988
Interest expense                 3,522 4,950 5,970
Income before income taxes                 30,498 24,338 19,713
Total assets 399,240       371,645       399,240 371,645 285,459
Capital expenditures                 1,033 656 1,088
Other                      
Segment Reporting Information [Line Items]                      
Total revenues                 20,965 1,239 (932)
Investment income                 935 504 515
Amortization                 1 10 39
Depreciation                 7,678 3,088 2,952
Interest expense                 (38,163) (53,399) (64,354)
Income before income taxes                 43,803 56,775 68,527
Total assets $ (3,434,930)       $ (2,783,511)       (3,434,930) (2,783,511) (2,212,410)
Capital expenditures                 $ 10,893 $ 2,880 $ 1,405