XML 22 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Statement of Cash Flows [Abstract]        
Cash, Cash Equivalents and Restricted Cash $ 824,088 $ 781,283 $ 673,173 $ 729,817
Cash flows from operating activities:        
Net income 399,630 257,491 243,318  
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization 85,446 86,663 87,421  
Depreciation 22,698 21,003 20,890  
Share-based Compensation 30,631 16,052 15,513  
Change in estimated acquisition earn-out payables 9,200 9,185 3,003  
Deferred income taxes (102,183) 18,163 22,696  
Amortization of debt discount 158 165 157  
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Amortization Expense 1,682 1,597 0  
Accretion (Amortization) of Discounts and Premiums, Investments 22 (39) 0  
Income tax benefit from exercise of shares from the stock benefit plans 0 (7,346) (3,276)  
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables (14,501) (3,904) (11,383)  
Loss/(gain) on sales of investments, fixed assets and customer accounts (1,841) 596 (107)  
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:        
Premiums, commissions and fees receivable (increase) (43,306) (63,550) (7,163)  
Reinsurance recoverables (increase) (399,737) (46,115) (18,940)  
Prepaid reinsurance premiums (increase) decrease (12,356) 982 10,943  
Other assets (increase) (9,747) (4,718) (5,318)  
Premiums payable to insurance companies decrease 37,380 66,084 542  
Premium deposits and credits due customers increase (decrease) 7,750 527 (2,973)  
Losses and loss adjustment reserve increase 398,638 46,115 18,940  
Unearned premiums increase (decrease) 12,356 (982) (10,943)  
Accounts payable increase 26,798 30,174 34,206  
Accrued expenses and other liabilities increase 25,509 8,670 8,204  
Other liabilities (decrease) (32,252) (25,849) (23,898)  
Net cash provided by operating activities 441,975 411,042 381,832  
Cash flows from investing activities:        
Additions to fixed assets (24,192) (17,765) (18,375)  
Payments for businesses acquired, net of cash acquired (41,471) (122,622) (136,000)  
Proceeds from sales of fixed assets and customer accounts 4,094 4,957 10,576  
Purchases of investments (10,665) (25,872) (22,766)  
Proceeds from Sale, Maturity and Collection of Investments 9,644 18,890 21,928  
Net cash used in investing activities (62,590) (142,412) (144,637)  
Cash flows from financing activities:        
Payments on acquisition earn-outs (29,265) (24,309) (25,415)  
Payments on long-term debt (96,750) (73,125) (45,625)  
Income tax benefit from exercise of shares from the stock benefit plans 0 7,346 3,276  
Issuances of common stock for employee stock benefit plans 17,422 15,983 15,890  
Repurchase of stock benefit plan shares for employees to fund tax withholdings (7,565) (8,495) (2,857)  
Purchase of treasury stock (128,639) (18,908) (163,750)  
Settlement (prepayment) of accelerated share repurchase program (11,250) 11,250 11,250  
Cash dividends paid (77,712) (70,262) (64,108)  
Net cash used in by financing activities (336,580) (160,520) (293,839)  
Payments of Debt Issuance Costs (2,821)      
Net increase (decrease) in cash and cash equivalents inclusive of restricted cash $ 42,805 $ 108,110 $ (56,644)