XML 58 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Summarized Financial Information Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Total revenues $ 419,447 $ 397,764 $ 823,745 $ 761,358  
Investment income 260 194 480 297  
Amortization 21,623 20,623 43,248 38,499  
Depreciation 5,237 5,242 10,420 9,882  
Interest expense 9,671 7,004 19,522 11,076  
Income before income taxes 100,914 101,781 194,692 188,618  
Total assets 5,020,837 4,930,472 5,020,837 4,930,472 $ 4,956,458
Capital expenditures 4,870 7,850 8,597 12,577  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 222,721 214,220 441,065 419,690  
Investment income 21 16 43 32  
Amortization 11,185 10,623 22,119 20,892  
Depreciation 1,634 1,625 3,276 3,218  
Interest expense 10,562 11,373 20,720 22,118  
Income before income taxes 48,455 48,173 95,464 89,390  
Total assets 3,423,263 3,203,327 3,423,263 3,203,327  
Capital expenditures 1,349 1,580 2,773 3,696  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 103,056 93,486 202,611 170,161  
Investment income 56 66 101 71  
Amortization 6,975 6,305 14,210 10,169  
Depreciation 1,756 1,871 3,522 3,360  
Interest expense 13,953 12,446 28,908 17,888  
Income before income taxes 13,810 10,002 23,286 26,946  
Total assets 2,516,430 2,446,569 2,516,430 2,446,569  
Capital expenditures 1,761 5,237 3,250 7,126  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 55,417 54,273 107,245 104,274  
Investment income 73 7 145 11  
Amortization 2,432 2,676 4,855 5,352  
Depreciation 561 631 1,124 1,250  
Interest expense 216 375 445 761  
Income before income taxes 16,390 15,366 30,874 26,113  
Total assets 865,000 913,500 865,000 913,500  
Capital expenditures 1,211 426 1,662 713  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 38,360 35,757 73,148 67,399  
Investment income 1 0 1 2  
Amortization 1,022 1,010 2,045 2,067  
Depreciation 529 628 1,059 1,091  
Interest expense 1,596 1,971 3,195 3,941  
Income before income taxes 5,538 5,063 10,040 7,832  
Total assets 283,996 278,138 283,996 278,138  
Capital expenditures 301 244 541 535  
Other          
Segment Reporting Information [Line Items]          
Total revenues (107) 28 (324) (166)  
Investment income 109 105 190 181  
Amortization 9 9 19 19  
Depreciation 757 487 1,439 963  
Interest expense (16,656) (19,161) (33,746) (33,632)  
Income before income taxes 16,721 23,177 35,028 38,337  
Total assets (2,067,852) (1,911,062) (2,067,852) (1,911,062)  
Capital expenditures $ 248 $ 363 $ 371 $ 507