XML 27 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
Brown & Brown’s business is divided into four reportable segments: (1) the Retail Segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers; (2) the National Programs Segment, which acts as a managing general agent (“MGA”), provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and markets; (3) the Wholesale Brokerage Segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown Retail offices; and (4) the Services Segment, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare Set-aside services, Social Security disability and Medicare benefits advocacy services and catastrophe claims adjusting services.
Brown & Brown conducts all of its operations within the United States of America, except for one wholesale brokerage operation based in London, England, and retail operations in Bermuda and the Cayman Islands. These non-United States operations earned $3.4 million and $3.8 million of total revenues for the three months ended June 30, 2015 and 2014, respectively. These operations earned $6.1 million and $7.0 million of total revenues for the six months ended June 30, 2015 and 2014, respectively. Long-lived assets held outside of the United States as of June 30, 2015 and 2014 were not material.
The accounting policies of the reportable segments are the same as those described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. The Company evaluates the performance of its segments based upon revenues and income before income taxes. Inter-segment revenues are eliminated.
Summarized financial information concerning the Company’s reportable segments is shown in the following table. The “Other” column includes any income and expenses not allocated to reportable segments and corporate-related items, including the inter-company interest expense charge to the reporting segment.
 
 
For the three months ended June 30, 2015
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
222,721

 
$
103,056

 
$
55,417

 
$
38,360

 
$
(107
)
 
$
419,447

Investment income
$
21

 
$
56

 
$
73

 
$
1

 
$
109

 
$
260

Amortization
$
11,185

 
$
6,975

 
$
2,432

 
$
1,022

 
$
9

 
$
21,623

Depreciation
$
1,634

 
$
1,756

 
$
561

 
$
529

 
$
757

 
$
5,237

Interest expense
$
10,562

 
$
13,953

 
$
216

 
$
1,596

 
$
(16,656
)
 
$
9,671

Income before income taxes
$
48,455

 
$
13,810

 
$
16,390

 
$
5,538

 
$
16,721

 
$
100,914

Total assets
$
3,423,263

 
$
2,516,430

 
$
865,000

 
$
283,996

 
$
(2,067,852
)
 
$
5,020,837

Capital expenditures
$
1,349

 
$
1,761

 
$
1,211

 
$
301

 
$
248

 
$
4,870

 
 
For the three months ended June 30, 2014
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
214,220

 
$
93,486

 
$
54,273

 
$
35,757

 
$
28

 
$
397,764

Investment income
$
16

 
$
66

 
$
7

 
$

 
$
105

 
$
194

Amortization
$
10,623

 
$
6,305

 
$
2,676

 
$
1,010

 
$
9

 
$
20,623

Depreciation
$
1,625

 
$
1,871

 
$
631

 
$
628

 
$
487

 
$
5,242

Interest expense
$
11,373

 
$
12,446

 
$
375

 
$
1,971

 
$
(19,161
)
 
$
7,004

Income before income taxes
$
48,173

 
$
10,002

 
$
15,366

 
$
5,063

 
$
23,177

 
$
101,781

Total assets
$
3,203,327

 
$
2,446,569

 
$
913,500

 
$
278,138

 
$
(1,911,062
)
 
$
4,930,472

Capital expenditures
$
1,580

 
$
5,237

 
$
426

 
$
244

 
$
363

 
$
7,850

 
For the six months ended June 30, 2015
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
441,065

 
$
202,611

 
$
107,245

 
$
73,148

 
$
(324
)
 
$
823,745

Investment income
$
43

 
$
101

 
$
145

 
$
1

 
$
190

 
$
480

Amortization
$
22,119

 
$
14,210

 
$
4,855

 
$
2,045

 
$
19

 
$
43,248

Depreciation
$
3,276

 
$
3,522

 
$
1,124

 
$
1,059

 
$
1,439

 
$
10,420

Interest expense
$
20,720

 
$
28,908

 
$
445

 
$
3,195

 
$
(33,746
)
 
$
19,522

Income before income taxes
$
95,464

 
$
23,286

 
$
30,874

 
$
10,040

 
$
35,028

 
$
194,692

Total assets
$
3,423,263

 
$
2,516,430

 
$
865,000

 
$
283,996

 
$
(2,067,852
)
 
$
5,020,837

Capital expenditures
$
2,773

 
$
3,250

 
$
1,662

 
$
541

 
$
371

 
$
8,597

 
 
For the six months ended June 30, 2014
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
419,690

 
$
170,161

 
$
104,274

 
$
67,399

 
$
(166
)
 
$
761,358

Investment income
$
32

 
$
71

 
$
11

 
$
2

 
$
181

 
$
297

Amortization
$
20,892

 
$
10,169

 
$
5,352

 
$
2,067

 
$
19

 
$
38,499

Depreciation
$
3,218

 
$
3,360

 
$
1,250

 
$
1,091

 
$
963

 
$
9,882

Interest expense
$
22,118

 
$
17,888

 
$
761

 
$
3,941

 
$
(33,632
)
 
$
11,076

Income before income taxes
$
89,390

 
$
26,946

 
$
26,113

 
$
7,832

 
$
38,337

 
$
188,618

Total assets
$
3,203,327

 
$
2,446,569

 
$
913,500

 
$
278,138

 
$
(1,911,062
)
 
$
4,930,472

Capital expenditures
$
3,696

 
$
7,126

 
$
713

 
$
535

 
$
507

 
$
12,577