XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 62,070 $ 56,951
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization 21,610 21,625
Depreciation 5,318 5,183
Non-cash stock-based compensation 2,772 6,357
Change in estimated acquisition earn-out payables (821) 1,363
Deferred income taxes 9,933 6,625
Amortization of debt discount 39 39
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Amortization Expense 420 390
Accretion (Amortization) of Discounts and Premiums, Investments 18 0
Income tax benefit from exercise of shares from the stock benefit plans (1,249) (1,783)
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables 3,550 0
Net gain on sales of investments, fixed assets and customer accounts (1,911) (190)
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Restricted cash and investments (increase) (1,322) (25,040)
Premiums, commissions and fees receivable decrease (increase) 5,229 (5,126)
Reinsurance recoverables (increase) (26,161) (64)
Prepaid reinsurance premiums decrease 29,859 29,549
Other assets (increase) (21,247) (7,040)
Premiums payable to insurance companies (decrease) increase (21,139) 18,538
Premium deposits and credits due customers increase (decrease) 6,238 (2,894)
Losses and loss adjustment reserve increase 26,161 64
Unearned premiums (decrease) (29,859) (29,549)
Accounts payable increase 22,962 32,019
Accrued expenses and other liabilities (decrease) (50,034) (54,100)
Other liabilities (decrease) (3,436) (2,215)
Net cash provided by operating activities 31,900 50,702
Cash flows from investing activities:    
Additions to fixed assets (4,252) (3,727)
Payments for businesses acquired, net of cash acquired (40,603) (36,195)
Proceeds from sales of fixed assets and customer accounts 2,467 3,712
Purchases of investments (10,106) (7,719)
Proceeds from Sale, Maturity and Collection of Investments 7,604 9,126
Net cash used in investing activities (44,890) (34,803)
Cash flows from financing activities:    
Payments on acquisition earn-outs (5,527) (4,590)
Payments on long-term debt (6,875) (25,000)
Income tax benefit from exercise of shares from the stock benefit plans 1,249 1,783
Issuances of common stock for employee stock benefit plans 916 500
Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings 1,385 2,124
Purchase of treasury stock (11,250) (85,000)
Prepayment of accelerated share repurchase program 11,250 (15,000)
Cash dividends paid (16,962) (15,785)
Net cash (used in) financing activities (28,584) (145,216)
Net (decrease) in cash and cash equivalents (41,574) (129,317)
Cash and cash equivalents at beginning of period 443,420  
Cash and cash equivalents at end of period $ 401,846 $ 340,731