XML 18 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Summarized Financial Information Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Total revenues $ 432,167 $ 421,418 $ 1,255,912 $ 1,182,776  
Investment income 228 225 708 522  
Amortization 22,158 21,983 65,406 60,482  
Depreciation 5,215 5,456 15,635 15,338  
Interest expense 9,882 7,298 29,404 18,374  
Income before income taxes 112,830 112,685 307,522 301,303  
Total assets 5,002,192 4,945,748 5,002,192 4,945,748 $ 4,956,458
Capital expenditures 4,176 7,612 12,773 20,189  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 216,249 206,504 657,314 626,194  
Investment income 19 16 62 48  
Amortization 11,552 10,920 33,671 31,812  
Depreciation 1,632 1,632 4,908 4,850  
Interest expense 10,121 10,882 30,841 33,000  
Income before income taxes 41,785 39,823 137,249 129,213  
Total assets 3,400,407 3,163,014 3,400,407 3,163,014  
Capital expenditures 1,637 1,320 4,410 5,016  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 116,966 117,926 319,577 288,087  
Investment income 49 48 150 119  
Amortization 7,133 7,343 21,343 17,512  
Depreciation 1,850 2,143 5,372 5,503  
Interest expense 13,398 15,915 42,306 33,803  
Income before income taxes 25,281 20,694 48,567 47,640  
Total assets 2,542,619 2,508,815 2,542,619 2,508,815  
Capital expenditures 1,754 5,243 5,004 12,369  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 61,374 61,620 168,619 165,894  
Investment income 3 9 148 20  
Amortization 2,441 2,676 7,296 8,028  
Depreciation 506 640 1,630 1,890  
Interest expense 200 299 645 1,060  
Income before income taxes 22,276 21,750 53,150 47,863  
Total assets 880,454 895,943 880,454 895,943  
Capital expenditures 425 492 2,087 1,205  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 37,980 35,492 111,128 102,891  
Investment income 0 0 1 2  
Amortization 1,022 1,034 3,067 3,101  
Depreciation 474 555 1,533 1,646  
Interest expense 1,527 1,937 4,722 5,878  
Income before income taxes 6,022 5,145 16,062 12,977  
Total assets 296,659 285,307 296,659 285,307  
Capital expenditures 233 325 774 860  
Other          
Segment Reporting Information [Line Items]          
Total revenues (402) (124) (726) (290)  
Investment income 157 152 347 333  
Amortization 10 10 29 29  
Depreciation 753 486 2,192 1,449  
Interest expense (15,364) (21,735) (49,110) (55,367)  
Income before income taxes 17,466 25,273 52,494 63,610  
Total assets (2,117,947) (1,907,331) (2,117,947) (1,907,331)  
Capital expenditures $ 127 $ 232 $ 498 $ 739