XML 57 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' Equity
9 Months Ended
Jun. 30, 2012
Shareholders' Equity [Abstract]  
Shareholders' Equity

Note 6 – Shareholders’ Equity

 

Share-based compensation expense for the three months ended June 30, 2012 and 2011 was $227,000 and $81,000, respectively, and $560,000 and $145,000 for the nine months ended June 30, 2012 and 2011, respectively, as included in the following expense categories:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

    Nine months ended June 30,

 

2012

 

2011

 

2012

 

2011

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

$

 118

 

$

 34

 

$

 317

 

$

 45

Engineering and product development

 

 20

 

 

 3

 

 

 29

 

 

 6

General and administrative

 

 89

 

 

 44

 

 

 214

 

 

 94

 

$

 227

 

$

 81

 

$

 560

 

$

 145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s stock compensation plans provide for the granting of restricted stock units and either incentive or non-qualified stock options to employees and non-employee directors. Options and restricted stock units are subject to terms and conditions determined by the Compensation and Stock Committee of the Board of Directors. Options generally vest over a three year period beginning three months from the date of grant and expire either seven or ten years from the date of grant. Restricted stock units generally vest annually over a three year period. Through April 25, 2011, restricted stock units and stock options were granted under the 2006 Equity Compensation and Incentive Plan and thereafter under the 2011 Equity Compensation and Incentive Plan.

 

Stock Options

The Company uses the Black-Scholes option-pricing model to calculate the fair value of options on the date of grant. The key assumptions for this valuation method include the expected life of the option, stock price volatility, risk-free interest rate and dividend yield. No options were granted under the stock option plans for the three or nine months ended June 30, 2012. The weighted-average fair value of options granted under the stock option plans for the three and nine months ended June 30, 2011 was $2.89 and $2.16, respectively. The total intrinsic value of options exercised during the three months ended June 30, 2012 and 2011 was approximately $61,000 and $538,000, respectively. The total intrinsic value of options exercised during the nine months ended June 30, 2012 and 2011 was approximately $670,000 and $663,000, respectively. Total cash received from option exercises during the three and nine months ended June 30, 2012 was $9,000 and $235,000, respectively. As of June 30, 2012, there was $280,000 of total unrecognized compensation cost related to non-vested stock option arrangements, which is expected to be recognized over a weighted-average period of 1.83 years.

 

Many of the assumptions used in the determination of compensation expense are judgmental and highly volatile. The table below indicates the key assumptions used in the option valuation calculations for options granted in the nine months ended June 30, 2011:   

                                                                                                  2011                    

                                Expected life                                        5 years                  

                                Expected volatility                              66.2667.32%  

                                Weighted-average volatility              66.56%                 

                                Risk free interest rate                          1.492.38%                       

                                Dividend yield                                      0.0%                      

 

The expected option life is based on historical trends and data. With regard to the expected option life assumption, the Company considers the exercise behavior of past grants and models the pattern of aggregate exercises. Patterns are determined on specific criteria of the aggregate pool of optionees including the reaction to vesting, realizable value and short-time-to-maturity effect. The Company uses an expected stock-price volatility assumption that is based on historical volatilities of the underlying stock which are obtained from public data sources. The risk-free interest rate is equal to the historical U.S. Treasury zero-coupon bond rate with a remaining term equal to the expected life of the option. The dividend yield of zero is based on the fact that the Company has never paid cash dividends and has no present intention to pay cash dividends. Based on the Company’s historical voluntary turnover rates, an annualized estimated forfeiture rate of 10% has been used in calculating the estimated cost. Additional expense will be recorded if the actual forfeiture rate is lower than estimated, and a recovery of prior expense will be recorded if the actual forfeiture rate is higher than estimated.

 

The following table summarizes information about the Company’s stock option plans for the nine months ended June 30, 2012. 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options
Outstanding

 

Weighted-Average
Exercise Price

 

Weighted-Average Remaining Contractual Term

 

 

 

Aggregate Intrinsic Value $(000)

 

 

 

 

 

 

 

 

 

 

Outstanding, October 1, 2011

 

459,662

 

$

    3.46

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

Canceled

 

(1,000

)

2.68

 

 

 

 

Exercised

 

(92,705

)

2.54

 

 

 

 

Outstanding, June 30, 2012

 

365,957

 

$

3.70

 

4.38

 

$ 3,368

 

 

 

 

 

 

 

 

 

Vested or expected to vest, June 30, 2012

 

352,339

 

$

3.69

 

4.33

 

$ 3,246

 

 

 

 

 

 

 

 

 

 

Exercisable, June 30, 2012

 

229,777

 

$

     3.56

 

3.62

 

$ 2,145

 

Restricted Stock Units

The Company periodically grants awards of restricted stock units (“RSU”) to each of its non-employee directors and some of its management team and employees on a discretionary basis pursuant to its stock compensation plans. Each RSU entitles the holder to receive, at the end of each vesting period, a specified number of shares of the Company’s common stock. The total number of RSUs unvested at June 30, 2012 was 401,414. Each RSU vests at the rate of 33.33% on each of the first through third anniversaries of the grant date with final vesting of the most recent grants scheduled to occur in June 2015. Included in the total number of RSUs unvested at June 30, 2012 are 209,171 RSUs which are subject to a further vesting condition that the Company’s common stock must trade at a price greater than $10 per share on a national securities exchange for a period of twenty consecutive days on or prior to the fifth anniversary of the grant date, 136,400 RSUs with the same $10 per share market price vesting condition on or prior to the fourth anniversary of the grant date and 20,500 RSUs with a $17.50 per share market price vesting condition on or prior to the fourth anniversary of the grant date. The Company’s common stock satisfied the $10 per share market price vesting condition in the quarters ended March 31, 2012 and June 30, 2012. For such RSUs, the Company performed fair value analysis using the Monte Carlo option-pricing model. The fair value related to the RSUs was calculated based primarily on the average stock price of the Company’s common stock on the date of the grant and is being amortized evenly on a pro-rata basis over the vesting period to sales and marketing, engineering and product development and general and administrative expense. The fair values of the RSUs granted in the nine months ended June 30, 2012 and 2011, respectively, were approximately $1,198,0000 (or $6.77 weighted-average fair value per share) and $662,000 (or $3.88 weighted-average fair value per share). The Company recorded compensation expense related to RSUs of approximately $185,000 and $43,000 for the three months ended June 30, 2012 and 2011, respectively, and $431,000 and $72,000 for the nine months ended June 30, 2012 and 2011, respectively. These amounts are included in the total share-based compensation expense disclosed above. As of June 30, 2012, there was approximately $2.2 million of total unrecognized compensation cost related to RSUs, which is expected to be recognized over a weighted average period of 2.4 years.

 

The following table presents RSU information for the nine months ended June 30, 2012:


 

 

 

 

 

 

 

Number of

 

 

 

RSUs

 

 

 

Outstanding

 

 

 

 

 

Outstanding, October 1, 2011

 

294,344

 

Granted

 

176,900

 

Canceled

 

(4,002

)

Vested

 

(65,828

)

Outstanding, June 30, 2012

 

401,414