XML 70 R94.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR / NON GUARANTOR FINANCIAL INFORMATION (10-Q), Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 29, 2012
Oct. 01, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:          
Net income (loss) $ (24,049) $ (69,287) $ (84,507) $ 27,667 $ (76,752)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 39,579 40,554 54,020 60,718 56,271
Non-cash interest expense, net 8,999 7,775 10,518 9,800 8,911
Gain on foreign currency transactions (264) (466) (492) (510) (475)
(Gain) loss on modification or extinguishment of debt 3,607 27,863 27,863 (98,187) 0
Stock based compensation 1,123 200      
Deferred income taxes 627 6,862 6,293 1,603 (16,050)
Increase (reduction) in uncertain tax positions, net of valuation allowance 400 (6,617) (6,617) 0 0
Equity in subsidiaries' income (loss) 0 0 0 0 0
Other (41) (43) (54) (4) 5
Changes in operating assets and liabilities:          
Accounts receivable, net (45,679) (55,228) (13,266) (3,023) (2,822)
Inventories 5,565 (18,752) (6,413) (120) 26,400
Prepaid expenses and other assets (439) (1,957) (1,948) 7,624 (287)
Accounts payable 23,759 18,600 (4,772) 1,917 (7,820)
Accrued expenses (12,448) 34 15,314 452 1,599
Cash payments on restructuring liabilities (535) (407) (407) (2,630) (6,034)
Other 346 554 1,009 (130) 172
Net cash provided by (used in) operating activities 550 (50,315) (3,459) 6,748 (16,882)
Cash flows from investing activities:          
Capital expenditures (15,995) (8,216) (11,490) (11,105) (7,807)
Proceeds from sale of assets 186 48 102 2,032 81
Acquisitions, net of cash acquired (100) 0      
Net cash used in investing activities (15,909) (8,168) (11,388) (9,073) (7,835)
Cash flows from financing activities:          
Proceeds from long-term debt 102,991 423,684 423,684 145,709 20,000
Payments on long-term debt (58,991) (348,684) (348,684) (141,191) 0
Net revolver borrowings 0 85,000 55,000 5,000 (35,000)
Payments on revolver credit facility 0 (30,000) (30,000) 0 0
Equity repurchases 0 (1,483) (14,049) (2,978) 0
Proceeds from intercompany investment 0 0 0 0 0
Payment of early tender premium 0 (49,769) (49,769) 0 0
Payment of early call premium (9,844) 0      
Debt issuance costs paid (2,644) (26,907) (26,984) (5,029) (2,528)
Net cash provided by (used in) financing activities 31,512 51,841 9,198 2,407 (17,528)
Impact of exchange rate movements on cash 238 (253) (149) 353 1,019
Net increase (decrease) in cash and cash equivalents 16,391 (6,895) (5,798) 435 (41,226)
Cash and cash equivalents at the beginning of the period 11,700 17,498 17,498 17,063 58,289
Cash and cash equivalents at the end of the period 28,091 10,603 11,700 17,498 17,063
Guarantor Ply Gem Holdings, Inc. [Member]
         
Cash flows from operating activities:          
Net income (loss) (24,049) (69,287) (84,507) 27,667 (76,752)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 0 0 0 0 0
Non-cash interest expense, net 0 0 0 0 0
Gain on foreign currency transactions 0 0 0 0 0
(Gain) loss on modification or extinguishment of debt 0 0 0 0  
Stock based compensation 0 0      
Deferred income taxes 0 0 0 0 0
Increase (reduction) in uncertain tax positions, net of valuation allowance 0 0 0    
Equity in subsidiaries' income (loss) 24,049 69,287 84,507 (27,667) 76,752
Other 0 0 0 0 0
Changes in operating assets and liabilities:          
Accounts receivable, net 0 0 0 0 0
Inventories 0 0 0 0 0
Prepaid expenses and other assets 0 0 0 0 0
Accounts payable 0 0 0 0 0
Accrued expenses 0 0 0 0 0
Cash payments on restructuring liabilities 0 0 0 0 0
Other 0 0 0 0 0
Net cash provided by (used in) operating activities 0 0 0 0 0
Cash flows from investing activities:          
Capital expenditures 0 0 0 0 0
Proceeds from sale of assets 0 0 0 0 0
Acquisitions, net of cash acquired 0        
Net cash used in investing activities 0 0 0 0 0
Cash flows from financing activities:          
Proceeds from long-term debt 0 0 0 0 0
Payments on long-term debt 0 0 0 0  
Net revolver borrowings 0 0 0 0 0
Payments on revolver credit facility   0 0    
Equity repurchases   0 0    
Proceeds from intercompany investment 0 0 0 0 0
Payment of early tender premium   0 0    
Payment of early call premium 0        
Debt issuance costs paid 0 0 0 0 0
Net cash provided by (used in) financing activities 0 0 0 0 0
Impact of exchange rate movements on cash 0 0 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0 0 0
Cash and cash equivalents at the beginning of the period 0 0 0 0 0
Cash and cash equivalents at the end of the period 0 0 0 0 0
Issuer Ply Gem Industries, Inc. [Member]
         
Cash flows from operating activities:          
Net income (loss) (24,049) (69,287) (84,507) 27,667 (76,752)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 128 126 169 168 169
Non-cash interest expense, net 8,999 7,775 10,518 9,800 8,911
Gain on foreign currency transactions 0 0 0 0 0
(Gain) loss on modification or extinguishment of debt 3,607 27,863 27,863 (98,187)  
Stock based compensation 1,123 200      
Deferred income taxes 0 0 0 0 0
Increase (reduction) in uncertain tax positions, net of valuation allowance 0 0 0    
Equity in subsidiaries' income (loss) 18,194 42,381 59,179 52,648 65,211
Other 0 0 0 0 0
Changes in operating assets and liabilities:          
Accounts receivable, net 0 0 0 0 0
Inventories 0 0 0 0 0
Prepaid expenses and other assets 556 43 (176) (1,488) 3,441
Accounts payable (100) 238 321 (199) 3,284
Accrued expenses (22,028) (7,735) 11,300 (4,384) (3,437)
Cash payments on restructuring liabilities 0 0 0 0 0
Other 0 0 430 163 31
Net cash provided by (used in) operating activities (13,570) 1,604 25,097 (12,241) 858
Cash flows from investing activities:          
Capital expenditures (478) (594) (63) 0 (23)
Proceeds from sale of assets 0 0 0 0 0
Acquisitions, net of cash acquired 0        
Net cash used in investing activities (478) (594) (63) 0 (23)
Cash flows from financing activities:          
Proceeds from long-term debt 102,991 423,684 423,684 145,709 20,000
Payments on long-term debt (58,991) (348,684) (348,684) (141,191)  
Net revolver borrowings 0 85,000 55,000 5,000 (35,000)
Payments on revolver credit facility   (30,000) (30,000)    
Equity repurchases   (1,483) (14,049) (2,978)  
Proceeds from intercompany investment (5,389) (57,950) (37,826) 14,665 (22,147)
Payment of early tender premium   (49,769) (49,769)    
Payment of early call premium (9,844)        
Debt issuance costs paid (2,644) (26,907) (26,984) (5,029) (2,528)
Net cash provided by (used in) financing activities 26,123 (6,109) (28,628) 17,072 (39,675)
Impact of exchange rate movements on cash 0 0 0 0 0
Net increase (decrease) in cash and cash equivalents 12,075 (5,099) (3,594) 4,831 (38,840)
Cash and cash equivalents at the beginning of the period 8,578 12,172 12,172 7,341 46,181
Cash and cash equivalents at the end of the period 20,653 7,073 8,578 12,172 7,341
Guarantor Subsidiaries [Member]
         
Cash flows from operating activities:          
Net income (loss) (18,898) (43,497) (61,040) (58,978) (69,812)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 38,701 39,768 52,951 59,761 55,398
Non-cash interest expense, net 0 0 0 0 0
Gain on foreign currency transactions 0 0 0 0 0
(Gain) loss on modification or extinguishment of debt 0 0 0 0  
Stock based compensation 0 0      
Deferred income taxes 670 6,794 7,872 981 (16,676)
Increase (reduction) in uncertain tax positions, net of valuation allowance 400 (6,617) (6,617)    
Equity in subsidiaries' income (loss) 0 0 0 0 0
Other (41) (40) (51) 8 22
Changes in operating assets and liabilities:          
Accounts receivable, net (43,449) (52,402) (13,107) (3,730) (3,120)
Inventories 5,742 (17,566) (5,253) (1,384) 26,430
Prepaid expenses and other assets (2,293) (458) (1,622) 6,634 (1,099)
Accounts payable 24,334 16,439 (6,593) 1,090 (10,482)
Accrued expenses 7,646 6,549 3,256 4,211 4,854
Cash payments on restructuring liabilities (535) (407) (407) (2,630) (6,034)
Other 417 122 100 (718) 328
Net cash provided by (used in) operating activities 12,694 (51,315) (30,511) 5,245 (20,191)
Cash flows from investing activities:          
Capital expenditures (14,890) (6,923) (10,490) (10,275) (7,572)
Proceeds from sale of assets 334 48 102 2,032 58
Acquisitions, net of cash acquired (100)        
Net cash used in investing activities (14,656) (6,875) (10,388) (8,243) (7,623)
Cash flows from financing activities:          
Proceeds from long-term debt 0 0 0 0 0
Payments on long-term debt 0 0 0 0  
Net revolver borrowings 0 0 0 0 0
Payments on revolver credit facility   0 0    
Equity repurchases   0 0 0  
Proceeds from intercompany investment 5,389 57,936 38,608 (711) 25,916
Payment of early tender premium   0 0    
Payment of early call premium 0        
Debt issuance costs paid 0 0 0 0 0
Net cash provided by (used in) financing activities 5,389 57,936 38,608 (711) 25,916
Impact of exchange rate movements on cash 0 0 0 0 0
Net increase (decrease) in cash and cash equivalents 3,427 (254) (2,291) (3,709) (1,898)
Cash and cash equivalents at the beginning of the period (3,408) (1,117) (1,117) 2,592 4,490
Cash and cash equivalents at the end of the period 19 (1,371) (3,408) (1,117) 2,592
Non-Guarantor Subsidiary [Member]
         
Cash flows from operating activities:          
Net income (loss) 704 1,116 1,861 6,330 4,601
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 750 660 900 789 704
Non-cash interest expense, net 0 0 0 0 0
Gain on foreign currency transactions (264) (466) (492) (510) (475)
(Gain) loss on modification or extinguishment of debt 0 0 0 0  
Stock based compensation 0 0      
Deferred income taxes (43) 68 (1,579) 622 626
Increase (reduction) in uncertain tax positions, net of valuation allowance 0 0 0    
Equity in subsidiaries' income (loss) 0 0 0 0 0
Other 0 (3) (3) (12) (17)
Changes in operating assets and liabilities:          
Accounts receivable, net (2,230) (2,826) (159) 707 298
Inventories (177) (1,186) (1,160) 1,264 (30)
Prepaid expenses and other assets 1,298 (1,542) (150) 2,478 (2,629)
Accounts payable (475) 1,923 1,500 1,026 (622)
Accrued expenses 1,934 1,220 758 625 182
Cash payments on restructuring liabilities 0 0 0 0 0
Other (71) 432 479 425 (187)
Net cash provided by (used in) operating activities 1,426 (604) 1,955 13,744 2,451
Cash flows from investing activities:          
Capital expenditures (627) (699) (937) (830) (212)
Proceeds from sale of assets (148) 0 0 0 23
Acquisitions, net of cash acquired 0        
Net cash used in investing activities (775) (699) (937) (830) (189)
Cash flows from financing activities:          
Proceeds from long-term debt 0 0 0 0 0
Payments on long-term debt 0 0 0 0  
Net revolver borrowings 0 0 0 0 0
Payments on revolver credit facility   0 0    
Equity repurchases   0 0 0  
Proceeds from intercompany investment 0 14 (782) (13,954) (3,769)
Payment of early tender premium   0 0    
Payment of early call premium 0        
Debt issuance costs paid 0 0 0 0 0
Net cash provided by (used in) financing activities 0 14 (782) (13,954) (3,769)
Impact of exchange rate movements on cash 238 (253) (149) 353 1,019
Net increase (decrease) in cash and cash equivalents 889 (1,542) 87 (687) (488)
Cash and cash equivalents at the beginning of the period 6,530 6,443 6,443 7,130 7,618
Cash and cash equivalents at the end of the period 7,419 4,901 6,530 6,443 7,130
Consolidating Adjustments [Member]
         
Cash flows from operating activities:          
Net income (loss) 42,243 111,668 143,686 24,981 141,963
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation and amortization expense 0 0 0 0 0
Non-cash interest expense, net 0 0 0 0 0
Gain on foreign currency transactions 0 0 0 0 0
(Gain) loss on modification or extinguishment of debt 0 0 0 0  
Stock based compensation 0 0      
Deferred income taxes 0 0 0 0 0
Increase (reduction) in uncertain tax positions, net of valuation allowance 0 0 0    
Equity in subsidiaries' income (loss) (42,243) (111,668) (143,686) (24,981) (141,963)
Other 0 0 0 0 0
Changes in operating assets and liabilities:          
Accounts receivable, net 0 0 0 0 0
Inventories 0 0 0 0 0
Prepaid expenses and other assets 0 0 0 0 0
Accounts payable 0 0 0 0 0
Accrued expenses 0 0 0 0 0
Cash payments on restructuring liabilities 0 0 0 0 0
Other 0 0 0 0 0
Net cash provided by (used in) operating activities 0 0 0 0 0
Cash flows from investing activities:          
Capital expenditures 0 0 0 0 0
Proceeds from sale of assets 0 0 0 0 0
Acquisitions, net of cash acquired 0        
Net cash used in investing activities 0 0 0 0 0
Cash flows from financing activities:          
Proceeds from long-term debt 0 0 0 0 0
Payments on long-term debt 0 0 0 0  
Net revolver borrowings 0 0 0 0 0
Payments on revolver credit facility   0 0    
Equity repurchases   0 0 0  
Proceeds from intercompany investment 0 0 0 0 0
Payment of early tender premium   0 0    
Payment of early call premium 0        
Debt issuance costs paid 0 0 0 0 0
Net cash provided by (used in) financing activities 0 0 0 0 0
Impact of exchange rate movements on cash 0 0 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0 0 0
Cash and cash equivalents at the beginning of the period 0 0 0 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0 $ 0