-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TMsqXNkjZFj7skF/C+pNuGhaAvujN1s69Lrjz6NHilzC0YXcwWfSRwffelegezqh ZkCrAD23vhNOdUZTNcG4MA== 0001157523-10-005157.txt : 20100819 0001157523-10-005157.hdr.sgml : 20100819 20100819060656 ACCESSION NUMBER: 0001157523-10-005157 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100819 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100819 DATE AS OF CHANGE: 20100819 FILER: COMPANY DATA: COMPANY CONFORMED NAME: STAPLES INC CENTRAL INDEX KEY: 0000791519 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS SHOPPING GOODS STORES [5940] IRS NUMBER: 042896127 STATE OF INCORPORATION: DE FISCAL YEAR END: 0227 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-17586 FILM NUMBER: 101026786 BUSINESS ADDRESS: STREET 1: 500 STAPLES DRIVE STREET 2: P O BOX 9328 CITY: FRAMINGHAM STATE: MA ZIP: 01702 BUSINESS PHONE: 5082535000 MAIL ADDRESS: STREET 1: 500 STAPLES DR CITY: FRAMINGHAM STATE: MA ZIP: 01702 8-K 1 a6401718.htm STAPLES, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 19, 2010

STAPLES, INC.

(Exact name of registrant as specified in charter)

Delaware

0-17586

04-2896127

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

Five Hundred Staples Drive, Framingham, MA

01702

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: 508-253-5000

 

(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02     Results of Operations and Financial Condition

On August 19, 2010, Staples, Inc. announced its financial results for the quarter ended July 31, 2010.  The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K and the exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01     Financial Statements and Exhibits

The exhibit listed on the Exhibit Index immediately preceding such exhibit is furnished as part of this Current Report on Form 8-K.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:

August 19, 2010

Staples, Inc.

 

 

 

By:

/s/ Kristin A. Campbell

Kristin A. Campbell

Senior Vice President,

General Counsel and Secretary


EXHIBIT INDEX

Exhibit No.

Description

 
99.1

Press release dated August 19, 2010.

EX-99.1 2 a6401718ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Staples, Inc. Announces Second Quarter 2010 Performance

FRAMINGHAM, Mass.--(BUSINESS WIRE)--August 19, 2010--Staples, Inc. (Nasdaq: SPLS) announced today the results for its second quarter ended July 31, 2010. Total company sales of $5.5 billion for the second quarter of 2010 were flat compared to the second quarter of 2009. Net income for the second quarter of 2010 increased 40 percent year over year to $130 million, and diluted earnings per share, on a GAAP basis, increased 38 percent to $0.18 from the $0.13 achieved in the second quarter of 2009.

Adjusted diluted earnings per share of $0.20 for the second quarter of 2010 increased 25 percent compared to adjusted diluted earnings per share of $0.16 achieved in the second quarter of 2009. These adjusted results exclude pre-tax integration and restructuring expense of $22 million during the second quarter of 2010 and $30 million during the second quarter of 2009.

“Staples continues to deliver strong earnings growth in a challenging sales environment,” said Ron Sargent, Staples’ chairman and chief executive officer. “We’re seeing good progress in our initiatives to grow technology, copy and print, and facilities supplies.”

On a GAAP basis, second quarter 2010 operating income rate increased 112 basis points to 4.85 percent compared to the second quarter of 2009. Excluding the impact of integration and restructuring expense, second quarter 2010 operating income rate increased 97 basis points to 5.24 percent. This increase primarily reflects improved product margins, lower stock based compensation expense, as well as reduced amortization and delivery and distribution expense.

The company’s effective tax rate for the second quarter of 2010 was 37.5 percent, compared to 34.5 percent for the second quarter of 2009. The increase in the effective tax rate was due to the expiration of tax provisions this year that allow for the deferral of income tax on certain foreign earnings.


The company generated year to date free cash flow of $95 million after $151 million in capital expenditures, ending the second quarter of 2010 with approximately $2.2 billion in liquidity, including $872 million in cash and cash equivalents. The company resumed its share repurchase program during the second quarter of 2010, and repurchased 5.1 million shares of common stock for $102 million.

North American Delivery

North American Delivery sales for the second quarter of 2010 were $2.4 billion, an increase of two percent in US dollars and one percent in local currency compared to the second quarter of 2009. In addition to the favorable impact of foreign exchange rates, the top line benefitted from strong customer acquisition, offset by lower spend from existing customers. Operating income rate increased 79 basis points to 8.75 percent compared to the second quarter of 2009. This increase primarily reflects better buying, a favorable product mix, as well as reduced amortization expense, offset by investments in growth initiatives.

North American Retail

North American Retail sales for the second quarter of 2010 were $2.0 billion, an increase of two percent in US dollars and flat in local currency compared to the second quarter of 2009. Comparable store sales for the second quarter of 2010 were flat versus the second quarter of 2009, reflecting increased customer traffic, offset by lower average order size. Operating income rate increased slightly to 5.26 percent compared to the second quarter of 2009. This improvement primarily reflects increased product margins, as well as reduced depreciation, distribution and marketing expense, offset by investments in growth initiatives. North American Retail opened two stores and closed two stores, ending the second quarter of 2010 with 1,888 stores in North America.

International

International sales for the second quarter of 2010 were $1.2 billion, a decrease of six percent in US dollars and two percent in local currency compared to the second quarter of 2009. Top line growth in local currency in the European Catalog and Contract businesses was more than offset by a nine percent decrease in comparable store sales in Europe versus the second quarter of 2009. Operating income rate increased 86 basis points to 1.16 percent compared to the second quarter of 2009. This increase primarily reflects supply chain improvements, reduced amortization, as well as reduced losses in China, somewhat offset by deleverage of rent and labor expense on lower sales in European Retail. European Retail opened one store, closed two stores, and acquired nine stores during the second quarter of 2010. The International business ended the second quarter of 2010 with 376 stores.


Outlook

The company no longer anticipates that prior to the end of fiscal year 2010 the US Congress will extend the provisions that allow for the deferral of income tax on certain foreign earnings. As a result, the company anticipates that its effective tax rate for the third quarter and fiscal year 2010 will be 37.5 percent versus its previous guidance of 34.5 percent for the fiscal year 2010. The company expects this change to impact fiscal year 2010 diluted earnings per share by approximately $0.06. The company expects its effective tax rate to return to 34.5 percent for 2011, assuming no other changes to tax laws.

The company’s outlook assumes a modest economic recovery during the second half of 2010. For the third quarter of 2010, the company expects sales to increase in the low single-digits compared to the third quarter of 2009. The company expects to achieve diluted earnings per share, on a GAAP basis, in the range of $0.38 to $0.40 for the third quarter of 2010. Excluding approximately $10 million of pre-tax integration and restructuring expense, or approximately $0.01 per share, the company expects to achieve adjusted diluted earnings per share for the third quarter of 2010 in the range of $0.39 to $0.41.

For the full year 2010, the company expects total company sales to increase in the low single-digits compared to the full year 2009. Including the impact of the higher tax rate, the company expects to achieve diluted earnings per share, on a GAAP basis, in the range of $1.20 to $1.24 for the full year 2010. Excluding approximately $55 million to $60 million of pre-tax integration and restructuring expense, or approximately $0.05 per share, the company expects to achieve adjusted diluted earnings per share for the full year 2010 in the range of $1.25 to $1.29.


The company expects to incur the following expenses during the third quarter and full year 2010.

Approximate Dollar Amounts in Millions
    Q3 2010   FY 2010
 
Depreciation Expense $120 - 130 $480 - 490
Amortization of Intangibles 15 - 20 65 - 70
Integration and Restructuring Expense ~10 55 - 60
Net Interest Expense 50 - 55 215 - 220

Presentation of Non-GAAP Information

This press release presents certain results both with and without integration and restructuring expense associated with Corporate Express. This press release also presents certain results both with and without the impact of fluctuations in foreign currency exchange rates. The presentation of results that exclude these items are non-GAAP financial measures that should be considered in addition to, and should not be considered superior to, or as a substitute for, the presentation of results determined in accordance with GAAP. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are provided below. Management believes that the non-GAAP financial measures presented provide a better comparison to prior periods because the adjustments do not affect the on-going operations of the combined businesses. Management uses these non-GAAP financial measures to evaluate the operating results of the company’s business against prior year results and its operating plan, and to forecast and analyze future periods. Management recognizes there are limitations associated with the use of non-GAAP financial measures as they may reduce comparability with other companies that use different methods to calculate similar non-GAAP measures. Management generally compensates for the limitations resulting from the exclusion of these items by considering the impact of these items separately according to GAAP as well as non-GAAP results and outlook, and in addition, in this press release, by presenting the most comparable GAAP measures ahead of non-GAAP measures and providing a reconciliation that indicates and describes the adjustments made.


Today's Conference Call

The company will host a conference call today at 8:00 a.m. (ET) to review these results and its outlook. Investors may listen to the call at http://investor.staples.com.

About Staples

Staples, the world’s largest office products company, is committed to making it easy for customers to buy a wide range of office products and services. Our broad selection of office supplies, electronics, technology and office furniture as well as business services, including computer repair and copying and printing, helps our customers run their offices efficiently. With 2009 sales of $24 billion and 91,000 associates worldwide, Staples operates in 26 countries throughout North and South America, Europe, Asia and Australia serving businesses of all sizes and consumers. Staples invented the office superstore concept in 1986 and today ranks second worldwide in e-commerce sales. The company is headquartered outside Boston. More information about Staples (Nasdaq: SPLS) is available at www.staples.com/media.

Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995 including, but not limited to, the information set forth under “Outlook” and other statements regarding our future business and financial performance. Some of the forward-looking statements are based on a series of expectations, assumptions, estimates and projections which involve substantial uncertainty and risk, including the review of our assessments by our outside auditor and changes in management’s assumptions and projections. Actual results may differ materially from those indicated by such forward-looking statements as a result of risks and uncertainties, including but not limited to: global economic conditions may continue to cause a decline in business and consumer spending which could adversely affect our business and financial performance; our market is highly competitive and we may not be able to continue to compete successfully; our growth may strain our operations and we may not successfully integrate acquisitions to realize anticipated benefits; we may be unable to continue to enter new markets successfully; our expanding international operations expose us to risk inherent in foreign operations; our effective tax rate may fluctuate; fluctuations in foreign exchange rates could lead to lower earnings; we may be unable to attract and retain qualified associates; our quarterly operating results are subject to significant fluctuation; if we are unable to manage our debt, it could materially harm our business and financial condition and restrict our operating flexibility; our business may be adversely affected by the actions of and risks associated with our third-party vendors; our expanded offering of proprietary branded products may not improve our financial performance and may expose us to intellectual property and product liability claims; technological problems may impact our operations; our information security may be compromised; various legal proceedings, third party claims, investigations or audits may adversely affect our business and financial performance; changes in federal, state or local regulations may increase our cost of doing business; and those factors discussed or referenced in our most recent quarterly report on Form 10-Q filed with the SEC, under the heading “Risk Factors” and elsewhere, and any subsequent periodic or current reports filed by us with the SEC. In addition, any forward-looking statements represent our estimates only as of the date such statements are made (unless another date is indicated) and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

Financial information follows.


         
 
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Dollar Amounts in Thousands, Except Share Data)
(Unaudited)
 
 
July 31, January 30,
  2010     2010  
ASSETS
Current assets:
Cash and cash equivalents $ 871,960 $ 1,415,819
Receivables, net 1,781,307 1,811,365
Merchandise inventories, net 2,514,009 2,261,149
Deferred income tax asset 297,145 353,329
Prepaid expenses and other current assets   402,068     333,105  
Total current assets 5,866,489 6,174,767
 
Property and equipment:
Land and buildings 1,038,701 1,051,391
Leasehold improvements 1,287,118 1,268,848
Equipment 2,093,500 2,035,658
Furniture and fixtures   992,442     966,783  
Total property and equipment 5,411,761 5,322,680
Less accumulated depreciation and amortization   3,329,562     3,158,147  
Net property and equipment 2,082,199 2,164,533
 
Lease acquisition costs, net of accumulated amortization 23,572 25,083
Intangible assets, net of accumulated amortization 538,464 579,923
Goodwill 3,985,249 4,084,122
Other assets   738,031     688,906  
Total assets $ 13,234,004   $ 13,717,334  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 2,176,746 $ 2,111,696
Accrued expenses and other current liabilities 1,373,833 1,603,354
Debt maturing within one year   574,187     67,269  
Total current liabilities 4,124,766 3,782,319
 
Long-term debt 2,004,843 2,500,329
Other long-term obligations 643,039 579,746
 
Stockholders' equity:
Preferred stock, $.01 par value, 5,000,000 shares authorized; no shares issued - -

Common stock, $.0006 par value, 2,100,000,000 shares authorized;
  issued 905,598,383 shares at July 31, 2010 and 896,655,170 shares at January 30, 2010

540 538
Additional paid-in capital 4,211,082 4,379,942
Accumulated other comprehensive loss (301,354 ) (89,337 )
Retained earnings 6,057,564 5,869,138

Less: Treasury stock at cost - 174,450,848 shares at July 31, 2010
  and 167,990,178 shares at January 30, 2010

  (3,517,141 )   (3,388,395 )
Total Staples, Inc. stockholders' equity 6,450,691 6,771,886
Noncontrolling interests   10,665     83,054  
Total stockholders' equity   6,461,356     6,854,940  
Total liabilities and stockholders' equity $ 13,234,004   $ 13,717,334  

       
 
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
(Unaudited)
 
13 Weeks Ended 26 Weeks Ended
 
July 31, August 1, July 31, August 1,
2010 2009 2010 2009
 
Sales $ 5,534,240 $ 5,533,779 $ 11,592,035 $ 11,351,338
Cost of goods sold and occupancy costs   4,071,532     4,109,522     8,510,272     8,401,179  
Gross profit 1,462,708 1,424,257 3,081,763 2,950,159
 
Operating and other expenses:
Selling, general and administrative 1,158,025 1,161,400 2,378,493 2,359,570
Integration and restructuring costs 21,644 29,633 42,526 48,630
Amortization of intangibles   14,886     26,644     30,285     48,515  
Total operating expenses   1,194,555     1,217,677     2,451,304     2,456,715  
 
Operating income 268,153 206,580 630,459 493,444
 
Other income (expense):
Interest income 1,891 1,329 3,662 3,001
Interest expense (53,169 ) (60,933 ) (108,643 ) (121,430 )
Other income (expense)     (4,604 )   1,361     (5,235 )   (2,282 )
Consolidated income before income taxes 212,271 148,337 520,243 372,733
Income tax expense   79,602     51,176     195,092     128,593  
Consolidated net income 132,669 97,161 325,151 244,140
Income attributed to the noncontrolling interests   2,913     4,750     6,625     8,765  
Net income attributed to Staples, Inc. $ 129,756   $ 92,411   $ 318,526   $ 235,375  
 
 
 
Earnings Per Share:
 
Basic earnings per common share $ 0.18   $ 0.13   $ 0.44   $ 0.33  
 
Diluted earnings per common share $ 0.18   $ 0.13   $ 0.44   $ 0.33  
 
Dividends declared per common share $ 0.09   $ 0.08   $ 0.18   $ 0.17  

         
 
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
(Unaudited)
 
26 Weeks Ended
July 31, August 1,
2010 2009
Operating Activities:
Consolidated net income, including income from the noncontrolling interests

 

$ 325,151 $ 244,140

Adjustments to reconcile net income attributed to the controlling interests to net cash provided by operating activities:

 
Depreciation and amortization

 

247,965 271,759
Stock-based compensation 69,629 90,558
Deferred tax expense 6,209 -
Other

 

(1,904 ) 15,836
Changes in assets and liabilities:
Decrease in receivables

 

15,993 125,884
Increase in merchandise inventories

 

(253,211 ) (20,938 )
(Increase) decrease in prepaid expenses and other assets

 

(77,651 ) 131,017
Increase in accounts payable 80,583 38,257
Decrease in accrued expenses and other current liabilities

 

(237,590 ) (172,422 )
Increase (decrease) in other long-term obligations

 

  70,252     (26,127 )
Net cash provided by operating activities

 

245,426 697,964
 
Investing Activities:
Acquisition of property and equipment

 

(150,719 ) (129,865 )
Acquisition of businesses, net of cash acquired   (39,270 )   -  
Net cash used in investing activities

 

(189,989 ) (129,865 )
 
Financing Activities:

Proceeds from the exercise of stock options and the sale of stock under employee
stock purchase plans

 

38,443 45,338
Repayments of commercial paper, net of proceeds from issuances - (1,088,470 )
Proceeds from borrowings

 

95,889 1,139,820
Payments on borrowings, including payment of deferred financing fees

 

(113,327 ) (565,498 )
Purchase of noncontrolling interest (345,963 ) -
Cash dividends paid (130,100 ) (118,048 )
Purchase of treasury stock, net   (128,745 )   (24,075 )
Net cash used in financing activities

 

(583,803 ) (610,933 )
 
Effect of exchange rate changes on cash and cash equivalents

 

(15,493 ) 42,502
 
Net decrease in cash and cash equivalents

 

(543,859 ) (332 )
Cash and cash equivalents at beginning of period

 

  1,415,819     633,774  
Cash and cash equivalents at end of period

 

$ 871,960   $ 633,442  

       
 
STAPLES, INC. AND SUBSIDIARIES
Segment Reporting
(Dollar Amounts in Thousands)
(Unaudited)
 
13 Weeks Ended 26 Weeks Ended
 
July 31, August 1, July 31, August 1,
2010 2009 2010 2009
Sales:
North American Delivery $ 2,359,427 $ 2,322,850 $ 4,822,081 $ 4,741,208
North American Retail 2,010,549 1,973,268 4,322,759 4,161,603
International Operations   1,164,264     1,237,661     2,447,195     2,448,527  
Total sales $ 5,534,240   $ 5,533,779   $ 11,592,035   $ 11,351,338  
 
Business Unit Income:
North American Delivery $ 206,421 $ 184,922 $ 409,937 $ 345,551
North American Retail 105,694 102,771 282,243 263,222
International Operations   13,546     3,741     50,434     23,859  
Total business unit income 325,661 291,434 742,614 632,632
Stock-based compensation   (35,864 )   (55,221 )   (69,629 )   (90,558 )
Total segment income 289,797 236,213 672,985 542,074
Interest and other expense, net (55,882 ) (58,243 ) (110,216 ) (120,711 )
Integration and restructuring costs   (21,644 )     (29,633 )     (42,526 )     (48,630 )
Consolidated income before income taxes $ 212,271     $ 148,337     $ 520,243     $ 372,733  

                 
 
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statement of Income
(Dollar Amounts in Thousands, Except Per Share Data)
(Unaudited)
 
13 Weeks Ended
July 31, 2010

 

August 1, 2009

GAAP

As Reported

Integration and

Restructuring

Costs

Non-GAAP

As Adjusted

As Adjusted % GAAP

As Reported

Integration and

Restructuring

Costs

Non-GAAP

As Adjusted

As Adjusted %
 
 
Sales $ 5,534,240 $ - $ 5,534,240 100.00 % $ 5,533,779 $ - $ 5,533,779 100.00 %
Cost of goods sold and occupancy costs   4,071,532   -     4,071,532 73.57 %   4,109,522   -     4,109,522 74.26 %
Gross profit 1,462,708 - 1,462,708 26.43 % 1,424,257 - 1,424,257 25.74 %
 
Operating and other expenses:
Selling, general and administrative 1,158,025 - 1,158,025 20.92 % 1,161,400 - 1,161,400 20.99 %
Integration and restructuring costs 21,644 (21,644 ) - 0.00 % 29,633 (29,633 ) - 0.00 %
Amortization of intangibles   14,886   -     14,886 0.27 %   26,644   -     26,644 0.48 %
Total operating expenses   1,194,555   (21,644 )   1,172,911 21.19 %   1,217,677   (29,633 )   1,188,044 21.47 %
 
Operating income 268,153 21,644 289,797 5.24 % 206,580 29,633 236,213 4.27 %
 
Interest and other expense, net   55,882   -     55,882 1.01 %   58,243   -     58,243 1.05 %
Consolidated income before income taxes 212,271 21,644 233,915 4.23 % 148,337 29,633 177,970 3.22 %
Income tax expense   79,602   8,116     87,718 1.59 %   51,176   10,223     61,399 1.11 %
Consolidated net income 132,669 13,528 146,197 2.64 % 97,161 19,410 116,571 2.11 %
Income attributed to the noncontrolling interests   2,913   -     2,913 0.05 %   4,750   -     4,750 0.09 %
Net income attributed to Staples, Inc. $ 129,756 $ 13,528   $ 143,284 2.59 % $ 92,411 $ 19,410   $ 111,821 2.02 %
 
 
Earnings Per Share:
 
Basic earnings per common share $ 0.18 $ 0.02   $ 0.20 $ 0.13 $ 0.03   $ 0.16
 
Diluted earnings per common share $ 0.18 $ 0.02   $ 0.20 $ 0.13 $ 0.03   $ 0.16
 
 
Weighted average shares outstanding:
 
Basic 719,485,888 707,378,682
 
Diluted 729,735,085 719,473,807

                 
 
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statement of Income
(Dollar Amounts in Thousands, Except Per Share Data)
(Unaudited)
 
26 Weeks Ended
July 31, 2010 August 1, 2009
GAAP

As Reported

Integration and

Restructuring

Costs

Non-GAAP

As Adjusted

As Adjusted % GAAP

As Reported

Integration and

Restructuring

Costs

Non-GAAP

As Adjusted

As Adjusted %
 
Sales $ 11,592,035 $ - $ 11,592,035 100.00 % $ 11,351,338 $ - $ 11,351,338 100.00 %
Cost of goods sold and occupancy costs   8,510,272   -     8,510,272 73.41 %   8,401,179   -     8,401,179 74.01 %
Gross profit 3,081,763 3,081,763 26.59 % 2,950,159 2,950,159 25.99 %
 
Operating and other expenses:
Selling, general and administrative 2,378,493 - 2,378,493 20.52 % 2,359,570 - 2,359,570 20.79 %
Integration and restructuring costs 42,526 (42,526 ) - 0.00 % 48,630 (48,630 ) - 0.00 %
Amortization of intangibles   30,285   -     30,285 0.26 %   48,515   -     48,515 0.43 %
Total operating expenses   2,451,304   (42,526 )   2,408,778 20.78 %   2,456,715   (48,630 )   2,408,085 21.21 %
 
Operating income 630,459 42,526 672,985 5.81 % 493,444 48,630 542,074 4.78 %
 
Interest and other expense, net   110,216   -     110,216 0.95 %   120,711   -     120,711 1.06 %
Consolidated income before income taxes 520,243 42,526 562,769 4.85 % 372,733 48,630 421,363 3.71 %
Income tax expense   195,092   15,947     211,039 1.82 %   128,593   16,777     145,370 1.28 %
Consolidated net income 325,151 26,579 351,730 3.03 % 244,140 31,853 275,993 2.43 %
Income attributed to the noncontrolling interests   6,625   -     6,625 0.06 %   8,765   -     8,765 0.08 %
Net income attributed to Staples, Inc. $ 318,526 $ 26,579   $ 345,105 2.98 % $ 235,375 $ 31,853   $ 267,228 2.35 %
 
 
 
Earnings Per Share:
Basic earnings per common share $ 0.44 $ 0.04   $ 0.48 $ 0.33 $ 0.05  

 

$ 0.38
 
Diluted earnings per common share $ 0.44 $ 0.03   $ 0.47 $ 0.33 $ 0.04  

 

$ 0.37
 
 
Weighted average shares outstanding:
 
Basic 719,140,537 706,330,893
 
Diluted 730,942,077 718,706,065

     
 
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Sales Growth
(Unaudited)
 
 
13 Weeks Ended July 31, 2010
 
Sales Growth

GAAP

 

Impact of Local
Currency

 

Sales Growth on a

Local Currency

Basis

Sales:
North American Delivery 1.6% (0.6%) 1.0%
North American Retail 1.9% (1.8%) 0.1%
International Operations (5.9%) 4.1% (1.8%)
Total sales 0.0%

0.0%

0.0%

 
26 Weeks Ended July 31, 2010
 
Sales Growth

GAAP

Impact of Local
Currency

Sales Growth on a

Local Currency

Basis

Sales:
North American Delivery 1.7% (1.0%) 0.7%
North American Retail 3.9% (3.0%) 0.9%
International Operations (0.1%) (3.0%) (3.1%)
Total sales 2.1% (2.1%) 0.0%
 
This presentation refers to growth rates in local currency so that business results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of Staples' business performance.
To present this information, current period results for entities reporting in currencies other than U.S. dollars are converted into U.S. dollars at the prior year average monthly exchange rates.

CONTACT:
Staples, Inc.
Media Contact:
Paul Capelli/Owen Davis, 508-253-8530/8468
or
Investor Contact:
Laurel Lefebvre/Chris Powers, 508-253-4080/4632

-----END PRIVACY-ENHANCED MESSAGE-----