10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities and Exchange Act of 1934

For the fiscal quarter ended June 30, 2005

Commission File Number 33-4682

CAPITAL BUILDERS DEVELOPMENT PROPERTIES II,

A CALIFORNIA LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

California

State or other jurisdiction of incorporation or organization)

77-0111643

(I.R.S. Employer Identification No.)

1130 Iron Point Road, Suite 170, Folsom, California 95630

(Address of principal executive offices) Zip Code

Registrant's telephone number, including area code: (916) 353-0500

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act: Limited Partnership Units

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes X No

As of June 30, 2005 the aggregate Limited Partnership Units held by nonaffiliates of the registrant was 23,030. There is no market for the Units.

Forward-Looking Statements

When used in this quarterly report, the words "believes," "anticipates" and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected, including, but not limited to, those set forth in the sections entitled "Potential Factors Affecting Future Operating Results" and "Qualitative and Quantitative Disclosures About Market Risks" below. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Partnership undertakes no obligation to publicly release the result of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

PART 1 - FINANCIAL INFORMATION

Capital Builders Development Properties II
(A California Limited Partnership)
BALANCE SHEETS
[Discontinued Operations]
(unaudited)
	June 30,	December 31,
	2005	2004
ASSETS
Cash	$566,818	$937,180
Accounts receivable, net of allowance for doubtful accounts of $360 at June 30, 2005 and March 31, 2005	116,732	75,057
Investment property, at cost, net of accumulated depreciation of $1,031,878 at June 30, 2005 and March 31, 2005	5,924,687	5,772,804
Lease commissions, net of accumulated amortization of $129,571 and $97,516 at June 30, 2005 and March 31, 2005	212,557	119,275
Other assets	7,888	9,388
Total assets	$6,828,682	$6,913,704
LIABILITIES AND PARTNERS' EQUITY
Accounts payable and accrued liabilities	9,495	158,256
Tenant deposits	43,845	43,845
Total liabilities	53,340	202,101
Commitments and contingencies
Partners' Equity:
General Partners	21,921	21,284
Limited Partners	6,753,421	6,690,319
Total Partners' equity	6,775,342	6,711,603
Total liabilities and Partners' equity	$6,828,682	$6,913,704
See accompanying notes to the financial statements.

Capital Builders Development Properties II
(A California Limited Partnership)
STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED JUNE 30,
[Discontinued Operations]
(unaudited)
	2005		2004
	Three	Six	Three	Six
	Months	Months	Months	Months
	Ended	Ended	Ended	Ended
Revenues
Rental and other income	$206,742	$417,819	$187,946	$361,114
Interest income	1,060	2,221	1,671	3,479
Total revenues	207,802	420,040	189,617	364,593
Expenses
Operating expenses	43,581	93,714	43,812	91,882
Repairs and maintenance	22,141	46,936	30,529	47,465
Property taxes	16,240	32,478	15,729	33,185
General and administrative	61,301	151,119	57,670	132,939
Amortization	15,813	32,056	8,131	14,786
Total expenses	159,076	356,303	155,871	320,257
Net Income from discontinued operations	48,726	63,737	33,746	44,336
Allocated to general partner	487	637	337	443
Allocated to limited partners	$ 48,239	$ 63,100	$ 33,409	$ 43,893
Net income per limited partnership unit	$ 2.09	$ 2.74	$ 1.45	$ 1.91
Average units outstanding	23,030	23,030	23,030	23,030
See accompanying notes to the financial statements.

Capital Builders Development Properties II
(A California Limited Partnership)
STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30,
[Discontinued Operations]
(unaudited)
	2005	2004
Cash flows from operating activities:
Net income	$ 63,737	$ 44,336
Adjustments to reconcile net income to net cash flow used in operating activities:
Amortization	32,056	14,786
Changes in assets and liabilities
Increase in accounts receivable	(41,675)	(62,021)
Decrease in other assets	1,500	1
Decrease in accounts payable and accrued liabilities	2,784	(16,222)
Increase in tenant deposits	- - - - -	251
Net cash used in operating activities	58,402	(18,869)
Cash flows from investing activities:
Improvements to investment properties	(303,427)	(196,013)
Increase in leasing commissions	(125,337)	(3,553)
Net cash used in investing activities	(428,764)	(199,566)
Net decrease in cash	(370,362)	(218,435)
Cash, beginning of period	937,180	1,104,912
Cash, end of period	$566,818	$886,477
See accompanying notes to the financial statements.

Capital Builders Development Properties II

(A California Limited Partnership)

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2005

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION

A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows:

Basis of Accounting

The financial statements of Capital Builders Development Properties II (The "Partnership") are prepared on the accrual basis of accounting and therefore revenue is recorded as earned and costs and expenses are recorded as incurred.

During July 2002, the Highlands 80 ("H80") buildings (eight individual buildings) were listed for sale, along with the Capital Professional Center project ("CPC") (two individual buildings). This resulted in all real estate assets of the Partnership being listed for sale as of June 30, 2005 and March 31, 2005. As discussed in Note 3, five of the eight H80 buildings and CPC had been sold as of June 30, 2005, leaving three H80 buildings unsold as of June 30, 2005.

In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (FAS 144), the current period results from operations and financial position of the entire entity, as well as all other periods presented, have been classified as discontinued operations as the Partnership had listed all assets for sale and the Partnership had met all of the other criteria of long-lived assets to be disposed of by sale. Depreciation was ceased on all buildings and projects when the buildings and projects were listed for sale in accordance with FAS 144.

Additionally, in accordance with FAS 144, all unsold buildings were evaluated for impairment. No impairment adjustments were required.

As of June 30, 2005 all buildings owned by the Partnership had been sold with the exception of three H80 buildings. The three remaining H80 buildings continue to be listed for sale and continue to meet the held for sale criteria in FAS 144 and are classified as held for sale and as discontinued operations.

On July 5, 2005, the Partnership entered into an Agreement of Purchase and Sale and Joint Escrow Instructions (the "Purchase Agreement") with Jake Schneider, Jay Schneider, Lincoln Snyder, Jon Snyder, and Ted Hart (collectively, the "Buyers"), pursuant to which the Partnership will sell these three remaining H80 buildings, located at 4600, 4612, and 4616 Roseville Road, North Highlands, California, to the Buyers. The purchase price for the buildings is $9,000,000.

Pursuant to the Purchase Agreement, the Buyers have placed deposits totaling $200,000 into escrow. Such deposits will become non-refundable to the Buyers' upon their receipt of a loan commitment for the purchase of the buildings. The Buyers have until August 19, 2005 to secure such loan commitment. Subject to the Buyers obtaining this financing, the closing of the sale is anticipated to occur on or before September 19, 2005.

Management expects to utilize the cash proceeds from the sale to pay existing Partnership obligations and then begin distributions to the Limited Partners of available distributable cash.

Management has not and will not adopt a strategy for dissolving the Partnership until such time as of the Partnership's properties have been sold and the General Partner approves such a plan.

Certain information in the financial statements for fiscal year 2004 has been reclassified for comparative purposes.

Organization

Capital Builders Development Properties II, a California Limited Partnership, is formed under the laws of the State of California. The Managing General Partner is Capital Builders, Inc., a California corporation (CB).

The Partnership is in the business of real estate development and is not a significant factor in its industry. The Partnership's investment properties are located near a major urban area and, accordingly, compete not only with similar properties in their immediate area but with properties throughout the urban area. Such competition is primarily on the basis of locations, rents, services and amenities. In addition, the Partnership competes with significant numbers of individuals and organizations (including similar companies, real estate investment trusts and financial institutions) with respect to the purchase and sale of buildings, primarily on the basis of the prices and terms of such transactions.

Investment Properties

Long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

The Partnership's investment property consists of commercial land, buildings and leasehold improvements that are carried net of accumulated depreciation. Depreciation was provided for in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives of three to forty years. The straight-line method of depreciation was followed for financial reporting purposes. Depreciation and amortization was ceased when the corresponding real estate assets met the criteria to be accounted for as held for sale.

Lease Commissions

Lease commissions are costs associated with obtaining leases with terms in excess of one year. The Partnership capitalizes these costs and amortizes them on a straight line basis over their related lease term.

Income Taxes

The Partnership has no provision for income taxes since all income or losses are reported separately on the individual Partners' tax returns.

Revenue Recognition

Rental income is recognized on a straight-line basis over the life of the lease, which may differ from the scheduled rental payments.

Gains from building sales are recognized using the full accrual method when title has passed to the buyer, the collectibility of the sales price is reasonably assured, the required minimum cash down payment has been received, and the Partnership has no continuing involvement with the property. When a sale does not meet the requirements for full profit recognition, the sale or a portion of the profit thereon is deferred until such requirements are met using the deposit, installment, or cost recovery method, as appropriate under the circumstances.

Allowance for Doubtful Accounts Receivable

The allowance for doubtful accounts is based upon analysis of possible losses from trade receivables. The allowance for doubtful accounts was $360 as of June 30, 2005 and March 31, 2005. The provision for losses during the periods ended June 30, 2005 and March 31, 2004 was $-0-.

Net Income per Limited Partnership Unit

The net income per Limited Partnership Unit is computed based on the weighted average number of Units outstanding of 23,030.

Statement of Cash Flows

For purposes of the statement of cash flows, the Partnership considers all short-term investments with a maturity, at date of purchase, of three months or less to be cash equivalents.

Use of Estimates

The preparation of financial statements requires Partnership management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, Partnership management evaluates its estimates, including those related to long lived assets, accounts receivable, and contingencies and litigation. Partnership management bases its estimates on current information, historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recognition of revenue and expenses that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

NOTE 2 - RELATED PARTY EXPENSE REIMBURSEMENT AND FEE ARRANGEMENT

The Managing General Partner (Capital Builders, Inc.) and the Associate General Partners are entitled to reimbursement of expenses incurred on behalf of the Partnership and certain fees from the Partnership. These fees include: a portion of the sales commissions payable by the Partnership with respect to the sale of the Partnership Units; an acquisition fee of up to 12.5% of gross proceeds from the sale of the Partnership Units; a property management fee up to 6% of gross rental revenues realized by the Partnership with respect to its properties; a subordinated real estate commission of up to 3% of the gross sales price of the properties; and a subordinated 25% share of the Partnership's distributions of cash from sales or refinancing. The property management fee currently being charged is 5% of gross rental revenues collected. None of the 3% subordinated real estate commission was earned or paid.

All acquisition fees and expenses, all underwriting commissions, and all offering and organizational expenses which can be paid are limited to 20% of the gross proceeds from sales of Partnership Units provided the Partnership incurs no borrowing to develop its properties. However, these fees may increase to a maximum of 33% of the gross offering proceeds based upon the total acquisition and development costs, including borrowings. Since the formation of the Partnership, fees totaling 27.5% were paid to the Partnership's related parties, leaving a remaining maximum of 5.5% ($633,325) of the gross offering proceeds.

The General Partners had previously agreed to reduce their future General Partner participation in proceeds from sales by an amount equal to the loss on the abandonment of option fees in 1988 ($110,000) and interest on the amount at a rate equal to that of the borrowed funds rate as determined by construction or permanent funds utilized by the Partnership.

On June 15, 2004, the Partnership entered into a settlement agreement with three of its Associate General Partners to pay a maximum of $45,000 ($15,000 each) only after the Limited Partners of the Partnership have received cumulative distributions of cash from sales equal to their capital contributions to the Partnership. No payment will be made to the claimants unless and until the Limited Partners have received cash from the sale of partnership assets equal to their remaining capital contributions. As this event has not occurred, the settlement amount has not been accrued for as of June 30, 2005.

The total management fees paid to the Managing General Partner were $18,803 and $14,742 for the six months ended June 30, 2005 and 2004 respectively, while total reimbursement of expenses was $128,494 and $123,997, respectively. During the second quarter of June 30, 2005 as compared to the second quarter of June 30, 2004 the management fees paid to the Managing General Partner were $10,199 and $7,899, respectively, while total reimbursement of expenses was $65,567 and $57,620, respectively.

Management fees are classified on the statements of operations as an operating expense. Reimbursement of expenses is primarily for investor services, preparation of SEC filings, audit coordination and other Partnership management functions. Expense reimbursements are classified as operating expenses and general and administrative expenses on the statements of operations.

In accordance with the Partnership Agreement, the General Partner may hire outside consultants or perform the necessary accounting, reporting and investor service functions internally, and pass through the associated costs. It has been determined by the General Partner that if outside consultants were to perform these functions, the related costs would be substantially higher to the Partnership.

NOTE 3 - INVESTMENT PROPERTY

The components of the investment property account are as follows:

	June 30, 2005	December 31, 2004
Land	$ 1,165,958	$ 1,165,958
Building and improvements	4,299,045	4,299,045
Tenant improvements	1,491,562	1,339,679
Investment property, at cost	6,956,565	6,804,682
Less: accumulated depreciation and amortization	(1,031,878)	(1,031,878)
Investment property, net	$ 5,924,687	$ 5,772,804

During the fourth quarter of 2002, the Partnership sold four out of the eight Highlands 80 buildings. The Partnership received net proceeds of $8,525,041 after commissions and closing costs. The sale of these buildings resulted in a gain recognition of $4,240,907. In conjunction with these sales, tenant security deposits were assumed by the buyers while the Partnership retained ownership of the accounts receivable.

During January 2003, the Partnership sold an additional Highlands 80 building and CPC. The Partnership received net proceeds of $9,407,720 after commissions and closing costs. The sale of these assets resulted in gain recognition of $4,508,980 during the quarter ended March 31, 2003. In conjunction with these sales, tenant security deposits were assumed by the buyers while the Partnership retained ownership of the accounts receivable. There were no additional sales during 2005 or 2004. The remaining three Highlands 80 buildings are currently under contract for $9,000,000.

NOTE 4 - LEASES

The Partnership leases its property under long term noncancelable operating leases to various tenants. The facilities are leased through agreements for rents based on the square footage leased. Minimum annual base rental payments under these leases for the full years ending December 31 are as follows:

2005	923,700
2006	837,828
2007	529,121
2008	221,476
2009	193,948
Thereafter	448,180
Total	$3,154,253

NOTE 5 - COMMITMENTS AND CONTINGENCIES

The Partnership is involved in litigation arising in the normal course of its business. In the opinion of management, the Partnership's recovery or liability if any, under any pending litigation would not materially affect its financial condition or results of operations.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

During the month of July 2002, the Highlands 80 project (eight individual buildings) was listed for sale, and during the month of October 2002 the CPC project (two individual buildings) was listed for sale, which resulted in all real estate assets of the Partnership being listed for sale during the year ended December 31, 2002.

In accordance with the Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (FAS 144), the current period results from operations and financial position of the entire entity have been classified as discontinued operations as the Partnership had listed all assets for sale and the Partnership had met all of the other criteria of long-lived assets to be disposed of by sale. Additionally, all prior periods have been stated to reflect the entire entity as a discontinued operation. Depreciation was ceased on all buildings and projects when the buildings and projects were listed for sale in accordance with FAS 144.

On July 5, 2005, the Partnership entered into an Agreement of Purchase and Sale and Joint Escrow Instructions (the "Purchase Agreement") with Jake Schneider, Jay Schneider, Lincoln Snyder, Jon Snyder, and Ted Hart (collectively, the "Buyers"), pursuant to which the Partnership will sell these three remaining H80 buildings, located at 4600, 4612, and 4616 Roseville Road, North Highlands, California, to the Buyers. The purchase price for the buildings is $9,000,000.

There is no material relationship between the Buyers and the Partnership, its Managing General Partner, or any of its affiliates, any directors or officers, or any associate of any director or officer.

Pursuant to the Purchase Agreement, the Buyers have placed deposits totaling $200,000 into escrow. Such deposits will become non-refundable to the Buyers' upon their receipt of a loan commitment for the purchase of the buildings. The Buyers have until August 19, 2005 to secure such loan commitment. Assuming the Buyers obtain this financing, the closing of the sale is anticipated to occur on or before September 19, 2005.

Management expects to utilize the cash proceeds from the sale to pay existing Partnership obligations and then begin distributions to the Limited Partners of available distributable cash.

Liquidity and Capital Resources

The Partnership commenced operations on May 22, 1986 upon the sale of the minimum number of Limited Partnership Units. The Partnership's initial source of cash was from the sale of Limited Partnership Units. Through the offering of Units, the Partnership raised $11,515,000 (represented by 23,030 Limited Partnership Units). Cash generated from the sale of Limited Partnership Units was used to acquire land and for the development of a mixed use commercial project and a 40% interest in a commercial office project. In May 1997, the remaining 60% interest in the project was acquired.

The Partnership's primary current sources of cash are from property rental income and proceeds from the partial sale of its assets. As of June 30, 2005, the Partnership had $566,818 in unrestricted cash. It is the Partnership's intention to utilize existing cash balances for continued leasing operations (tenant improvements and leasing commissions) at Highlands 80 in the event the pending sale of the Partnerships buildings is not completed.

During the six months ended June 30, 2005, the Partnership paid $303,427 for improvements and $125,337 for lease commissions relating to two new leases for its Highlands 80 property. The Partnership funded these costs with proceeds from rental operations and cash on-hand.

In the event the pending sale of the Partnership's remaining buildings is not completed, the Partnership may continue to incur improvement costs as the Highlands 80 Phase III building is leased. The total projected tenant improvement costs that may be incurred during 2005 are estimated to be $350,000. These costs will be funded with continued proceeds from rental operations and cash on-hand.

During the six months ended June 30, 2005, the Partnership paid $18,803 in management fees to its Managing General Partner. Management fees are classified on the statements of operations as an operating expense. The General Partner is currently charging 5% of collected revenue.

The Partnership's ability to maintain or improve cash flow is dependent upon its ability to maintain and improve the occupancy of its investment properties. Management believes the Partnership's financial resources will be adequate to meet 2005's obligations and no adverse change in liquidity is foreseen. The Partnership's properties' current market values are in excess of their carrying values.

Critical Accounting Policies and Estimates

The Partnership's discussion and analysis of its financial condition and results of operations are based upon the Partnership's financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements requires Partnership management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, Partnership management evaluates its estimates, including those related to long lived assets, accounts receivable, deferred revenue, and contingencies and litigation. Partnership management bases its estimates on current information, historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the rec ognition of revenue and expenses that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

The Partnership believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its financial statements:

Valuation of Investment Property (Long-Lived Assets):

Investment property is evaluated for impairment on a continual basis based on the property's occupancy levels, annual cash flows, and projected cash flows based on the rental market and other factors including prospective new tenants.

Classification as Discontinued Operations:

All real estate assets of the Partnership had been listed for sale during the six months ended June 30, 2005 and 2004.

In accordance with the Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (FAS 144), the current period results from operations and financial position of the entire entity have been classified as discontinued operations as the Partnership had listed all assets for sale and the Partnership had met all of the other criteria of long-lived assets to be disposed of by sale. Additionally, all prior periods have been stated to reflect the entire entity as a discontinued operation. Depreciation was ceased on all buildings and projects when the buildings and projects were listed for sale in accordance with FAS 144.

Results of Operations

All real estate assets of the Partnership had been listed for sale during the six months ended June 30, 2005 and 2004. In accordance with the Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (FAS 144), the current period results from the operations and financial position of the entire entity have been classified as discontinued operations. Additionally, all prior periods have been stated to reflect the entire entity as a discontinued operation. Depreciation was ceased on all buildings and projects when the buildings and projects were listed for sale in accordance with FAS 144.

During the six months ended June 30, 2005 as compared to June 30, 2004, the Partnership's total revenues increased by $55,447 (15.2%), while its expenses increased by $36,046 (11.3%), resulting in an increase in net income from discontinued operations of $19,401 (43.8%).

The primary reason for the increase in revenue is due to annual rent increases for renewed leases and an increase in the occupied space at the Highlands 80 remaining buildings.

The increase in total expenses is primarily due to the following:

1. Increase in general and administrative of $18,180 (13.7%) due primarily to higher audit fees; and
2. Increase in amortization of $17,270 (116.8%) due to an increase in lease commissions being amortized.

During the second quarter of June 30, 2005 as compared to the second quarter of June 30, 2004 the Partnership's total revenues increased by $18,185 (9.6%), while its, expenses increased by $3,205 (2%), resulting in an increase in Net Income from discontinued operations of $14,980 (44.4%).

The primary reason for the increase in revenue is due to an increase in occupied space at the Highlands 80 Buildings.

The increase in total expenses is primarily due to net effect of the following:

1. Decrease in Repairs & Maintenance $8,388 (27.5%) due to landscape renovations performed in 2004;
2. Increase in General and Administrative $3,631 (6.3%) due to an increase in audit and 10Q review fees; and
3. Increase in Amortization $7,682 (94.5%) due to an increase of lease commissions being amortized.

The Partnership has three remaining Highlands 80 buildings listed for sale. These buildings, at their current combined occupancy of 77% as of June 30, 2005, are producing positive cash flows and are currently under contract to be sold for $9,000,000.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

The Partnership does not have a material market risk due to financial instruments held by the Partnership.

ITEM 4. CONTROLS AND PROCEDURES

1. Disclosure Controls and Procedures

The undersigned principal executive officer and principal financial officer of Capital Builders, Inc. conclude that Capital Builders Development Properties II's disclosure controls and procedures are effective as of June 30, 2005 based on their evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rule 15d-15.

2. Changes in Internal Control over Financial Reporting

There has been no change in Capital Builders Development Properties II's internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rule 15d-15 that occurred during the quarter ended June 30, 2005 that has materially affected, or is reasonably likely to materially affect, Capital Builders Development Properties II's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 10-Q

1. Exhibits

31.1 Rule 13a-14 Certification

31.2 Rule 13a-14 Certification

32.1 Section 1350 Certifications*

* This certification, required by Section 906 of the Sarbanes-Oxley Act of 2002, other than as required by Section 906, is deemed to be "filed" with the Commission or subject to the rules and regulations promulgated by the Commission under the Securities Exchange Act of 1934, as amended, or to the liabilities of Section 18 of said Act.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CAPITAL BUILDERS DEVELOPMENT PROPERTIES II

a California Limited Partnership

By: Capital Builders, Inc.

Its Corporate General Partner

Date: August 15, 2005 By:_____________________________________

Michael J. Metzger

President

Date: August 15, 2005 By:_____________________________________

Kenneth L. Buckler

Chief Financial Officer

EX-31

EXHIBIT 31.1

Rule 13a-14 Certification 

I, Michael J. Metzger, President of Capital Builders, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Capital Builders Development Properties II (the "Registrant").;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within the registrant, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

1. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data; and
1. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 15, 2005

__________________________________________

Michael J. Metzger

President

EX-31

EXHIBIT 31.2

Rule 13a-14 Certification 

I, Kenneth L. Buckler, Chief Financial Officer of Capital Builders, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Capital Builders Development Properties II (the "Registrant").;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within the registrant, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

1. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data; and
2. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 15, 2005

_________________________________

Kenneth L. Buckler

Chief Financial Officer

EX-32

3:

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*

Commission File Number 33-4682

CAPITAL BUILDERS DEVELOPMENT PROPERTIES II,

A CALIFORNIA LIMITED PARTNERSHIP

In connection with the Report of Capital Builders Development Properties II (the "Partnership") on Form 10-Q for the three months ended March 31, 2005, as filed with the Securities and Exchange Commission (the "Report"), the undersigned, Michael J. Metzger, President of Capital Builders, Inc., and Kenneth L. Buckler, Chief Financial Officer of Capital Builders, Inc., certify, based on my knowledge, that:

(1) The Report complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Capital Builders Development Properties II.

August 15, 2005

___________________________________________

Michael J. Metzger, President

____________________________________________

Kenneth L. Buckler, Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Partnership and will be retained by the Partnership and furnished to the Securities and Exchange Commission or its staff upon request.

* This certification, required by Section 906 of the Sarbanes-Oxley Act of 2002, other than as required by Section 906, is deemed to be "filed" with the Commission or subject to the rules and regulations promulgated by the Commission under the Securities Exchange Act of 1934, as amended, or to the liabilities of Section 18 of said Act.