EX-7.1 2 dex71.htm COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES Computation of the Ratio of Earnings to Fixed Charges

EXHIBIT 7.1

 

EXHIBIT 7.1 COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

 

$ in millions


   30 June
2005


   30 June
2004


   30 June
2003


AUSTRALIAN GAAP

              

(A) Operating Profit before tax from continuing operations

   34.8    86.2    80.8
    
  
  

Net Interest Expense

   9.6    16.8    26.5

50% of SPT Total Interest (1)

   10.7    11.2    9.1
    
  
  

(B) Total Fixed Charges

   20.3    28.0    35.6

(C) Total (A) plus (B)

   55.1    114.2    116.4
    
  
  

Ratio of (C) to (B)

   2.71    4.08    3.27

US GAAP

              

US GAAP Profit after tax from continuing operations

   130.1    83.3    69.4
    
  
  

Operating profit tax expense

   0.5    20.7    26.8

Minority Interest

   1.8    1.9    2.6
    
  
  

US GAAP Profit before Tax

   132.4    105.9    98.8

(B) Add: Total Fixed Charges as above

   20.3    28.0    35.6

(D) Total

   152.7    133.9    134.4
    
  
  

Ratio of (D) to (B)

   7.52    4.78    3.78
    
  
  

(1) 50% owned entities

 

SPT represents the South Pacific Tyres joint venture

 

146