EX-7.1 3 dex71.htm COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES Computation of the Ratio of Earnings to Fixed Charges

PART III

 

Item 19 : Exhibits


 

EXHIBIT 7.1 COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

 

A$ millions


   30 June
2003


   30 June
2002


    30 June
2001


 

AUSTRALIAN GAAP

                 

(A)   Operating Profit before tax from continuing operations (including non recurring items)

   80.8    (32.8 )   (91.1 )
    
  

 

Net Interest Expense

   26.5    54.7     99.4  

50% of SPT Total Interest (1)

   9.1    5.8     9.1  
    
  

 

(B)   Total Fixed Charges

   35.6    60.5     108.5  

(C)   Total (A) plus (B)

   116.4    27.7     17.4  
    
  

 

Ratio of (C) to (B)

   3.27    0.46     0.16  
    
  

 

US GAAP

                 

US GAAP Profit after tax from continuing operations

   85.8    (75.1 )   (223.0 )
    
  

 

Operating profit tax expense

   26.8    26.9     147.2  

Minority Interest

   2.8    2.8     3.6  
    
  

 

US GAAP Profit before Tax

   115.4    (45.4 )   (72.2 )

(B)   Add: Total Fixed Charges as above

   35.6    60.5     108.5  

(D)   Total

   151.0    15.1     36.3  
    
  

 

Ratio of (D) to (B)

   4.24    0.25     0.33  
    
  

 

 

(1) 50% owned entities

 

SPT represents the South Pacific Tyres joint venture