XML 94 R79.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting [Abstract]            
Net income $ 6,252 $ 4,583 $ 12,876 $ 44,445 $ 10,835 $ 57,321
Plus:            
Interest expense 20,516   19,301   40,873 38,834
Interest expense - amortization of deferred financing costs 666   627   1,332 1,254
Depreciation and amortization 51,667   43,958   103,111 87,490
General and administrative expenses 8,399   7,523   18,243 16,246
Equity in loss of Real Estate Ventures 1,491   358   2,849 1,183
Less:            
Interest income 553   641   1,078 1,344
Income tax provision (17)   (20)   (46) (158)
Net loss on disposition of real estate 0   (35)   0 (35)
Net gain on sale of undepreciated real estate 250   2,837   1,251 2,859
Net gain on real estate venture transactions 1,276   0   1,535 37,263
Consolidated net operating income $ 86,929   $ 81,220   $ 173,425 $ 161,055