XML 32 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Debt Obligations
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS

6. DEBT OBLIGATIONS

 

The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at June 30, 2019 and December 31, 2018 (in thousands):

 

 

June 30, 2019

 

 

December 31, 2018

 

 

Effective

Interest Rate

 

 

Maturity

Date

MORTGAGE DEBT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Two Logan Square

$

81,962

 

 

$

82,805

 

 

3.98%

 

 

May 2020

Four Tower Bridge

 

9,410

 

 

 

9,526

 

 

4.50%

 

 

Feb 2021

One Commerce Square

 

118,393

 

 

 

120,183

 

 

3.64%

 

 

Apr 2023

Two Commerce Square

 

109,505

 

 

 

110,518

 

 

4.51%

 

 

Apr 2023

Principal balance outstanding

 

319,270

 

 

 

323,032

 

 

 

 

 

 

 

Plus: fair market value premium (discount), net

 

(1,570

)

 

 

(1,759

)

 

 

 

 

 

 

Less: deferred financing costs

 

(323

)

 

 

(404

)

 

 

 

 

 

 

Mortgage indebtedness

$

317,377

 

 

$

320,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

$600 million Unsecured Credit Facility

$

163,500

 

 

$

92,500

 

 

LIBOR + 1.10%

 

 

Jul 2022

Seven-Year Term Loan - Swapped to fixed

 

250,000

 

 

 

250,000

 

 

2.87%

 

 

Oct 2022

$350.0M 3.95% Guaranteed Notes due 2023

 

350,000

 

 

 

350,000

 

 

3.87%

 

 

Feb 2023

$250.0M 4.10% Guaranteed Notes due 2024

 

250,000

 

 

 

250,000

 

 

4.33%

 

 

Oct 2024

$450.0M 3.95% Guaranteed Notes due 2027

 

450,000

 

 

 

450,000

 

 

4.03%

 

 

Nov 2027

$250.0M 4.55% Guaranteed Notes due 2029

 

250,000

 

 

 

250,000

 

 

4.60%

 

 

Oct 2029

Indenture IA (Preferred Trust I)

 

27,062

 

 

 

27,062

 

 

LIBOR + 1.25%

 

 

Mar 2035

Indenture IB (Preferred Trust I) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

3.30%

 

 

Apr 2035

Indenture II (Preferred Trust II) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

3.09%

 

 

Jul 2035

Principal balance outstanding

 

1,792,110

 

 

 

1,721,110

 

 

 

 

 

 

 

Plus: original issue premium (discount), net

 

(3,933

)

 

 

(4,096

)

 

 

 

 

 

 

Less: deferred financing costs

 

(9,018

)

 

 

(9,837

)

 

 

 

 

 

 

Total unsecured indebtedness

$

1,779,159

 

 

$

1,707,177

 

 

 

 

 

 

 

Total Debt Obligations

$

2,096,536

 

 

$

2,028,046

 

 

 

 

 

 

 

 

 

As of both June 30, 2019 and December 31, 2018, the Company’s weighted-average effective interest rates on its mortgage notes payable was 4.05%

In addition to the debt described above, the Company utilizes borrowings under its unsecured revolving credit facility (the “Credit Facility”) for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, fund share repurchases and to repay from time to time other debt. The Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is LIBOR plus 1.10%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. During the six months ended June 30, 2019, the weighted-average interest rate on Credit Facility borrowings was 3.6% resulting in $2.8 million of interest expense. As of June 30, 2019, the effective interest rate on Credit Facility borrowings was 3.5%. The Company had no borrowings under the Credit Facility as of and during the six-months ended June 30, 2018.

The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership.

The Company was in compliance with all financial covenants as of June 30, 2019. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital.

As of June 30, 2019, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):

2019 (six months remaining)

$

3,833

 

2020

 

87,226

 

2021

 

15,143

 

2022

 

419,832

 

2023

 

556,736

 

Thereafter

 

1,028,610

 

Total principal payments

 

2,111,380

 

Net unamortized premiums/(discounts)

 

(5,503

)

Net deferred financing costs

 

(9,341

)

Outstanding indebtedness

$

2,096,536