XML 31 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

5. INTANGIBLE ASSETS AND LIABILITIES

As of June 30, 2019 and December 31, 2018, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

June 30, 2019

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

176,557

 

 

$

(69,371

)

 

$

107,186

 

Tenant relationship value

 

7,244

 

 

 

(6,558

)

 

 

686

 

Above market leases acquired

 

4,966

 

 

 

(3,473

)

 

 

1,493

 

Total intangible assets, net

$

188,767

 

 

$

(79,402

)

 

$

109,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Liabilities, net

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

48,200

 

 

$

(20,242

)

 

$

27,958

 

 

 

December 31, 2018

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

181,887

 

 

$

(53,376

)

 

$

128,511

 

Tenant relationship value

 

9,564

 

 

 

(8,551

)

 

 

1,013

 

Above market leases acquired

 

4,966

 

 

 

(3,142

)

 

 

1,824

 

Total intangible assets, net

$

196,417

 

 

$

(65,069

)

 

$

131,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Liabilities, net

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

49,655

 

 

$

(17,872

)

 

$

31,783

 

 

As of June 30, 2019, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):

 

Assets

 

 

Liabilities

 

2019 (six months remaining)

$

19,995

 

 

$

3,578

 

2020

 

28,393

 

 

 

5,707

 

2021

 

20,128

 

 

 

4,302

 

2022

 

12,791

 

 

 

2,654

 

2023

 

9,756

 

 

 

2,094

 

Thereafter

 

18,302

 

 

 

9,623

 

Total

$

109,365

 

 

$

27,958