XML 96 R81.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting [Abstract]    
Net income $ 4,066 $ 44,705
Plus:    
Interest expense 20,357 19,533
Interest expense - amortization of deferred financing costs 666 627
Depreciation and amortization 51,980 43,291
General and administrative expenses 9,844 8,723
Equity in loss of Real Estate Ventures 1,358 825
Less:    
Interest income 525 703
Income tax provision (29) (138)
Net gain on sale of undepreciated real estate 1,001 22
Net gain on real estate venture transactions 259 37,263
Consolidated net operating income $ 86,515 $ 79,854