XML 47 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

As of March 31, 2019 and December 31, 2018, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

March 31, 2019

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

179,979

 

 

$

(62,584

)

 

$

117,395

 

Tenant relationship value

 

9,564

 

 

 

(8,715

)

 

 

849

 

Above market leases acquired

 

4,966

 

 

 

(3,307

)

 

 

1,659

 

Total intangible assets, net

$

194,509

 

 

$

(74,606

)

 

$

119,903

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

49,228

 

 

$

(19,415

)

 

$

29,813

 

 

 

December 31, 2018

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

181,887

 

 

$

(53,376

)

 

$

128,511

 

Tenant relationship value

 

9,564

 

 

 

(8,551

)

 

 

1,013

 

Above market leases acquired

 

4,966

 

 

 

(3,142

)

 

 

1,824

 

Total intangible assets, net

$

196,417

 

 

$

(65,069

)

 

$

131,348

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

49,655

 

 

$

(17,872

)

 

$

31,783

 

Summary of Amortization for Intangible Assets and Liabilities

As of March 31, 2019, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):

 

Assets

 

 

Liabilities

 

2019 (nine months remaining)

$

30,532

 

 

$

5,433

 

2020

 

28,393

 

 

 

5,707

 

2021

 

20,128

 

 

 

4,302

 

2022

 

12,791

 

 

 

2,654

 

2023

 

9,756

 

 

 

2,094

 

Thereafter

 

18,303

 

 

 

9,623

 

Total

$

119,903

 

 

$

29,813