XML 102 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments - Summary of Office Properties Sold (Parenthetical) (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
property
Mar. 15, 2017
USD ($)
ft²
Dec. 31, 2017
USD ($)
ft²
Mar. 31, 2017
USD ($)
property
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2018
USD ($)
ft²
property
Dec. 31, 2017
USD ($)
ft²
Dec. 31, 2016
USD ($)
Dec. 31, 2016
Dec. 31, 2016
property
Dec. 31, 2016
ft²
Dec. 31, 2016
Office
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Number of Properties | property                 97            
Aggregate carrying values of properties     $ 3,832,348,000           $ 3,953,319,000 $ 3,832,348,000          
Provision for impairment           $ 1,800,000     $ 71,707,000 3,057,000 $ 40,517,000        
Rentable Square Feet | ft²                 1,414,457            
Sales Price                 $ 359,300,000            
Proceeds from the sale of properties                 324,090,000 171,860,000 784,331,000        
Assets held for sale, net     $ 392,000           11,599,000 392,000          
Gain/(Loss) on Sale                 $ 2,932,000 $ 31,657,000 116,983,000        
Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Number of Properties | property                 88            
Rentable Square Feet | ft²                           5,239,632  
Sales Price         $ 820,000,000           820,000,000        
Proceeds from the sale of properties                     769,799,000        
Gain/(Loss) on Sale [1]                     116,983,000        
200, 210 & 220 Lake Drive East (Woodland Falls) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Carrying value of real estate prior to impairment         $ 25,800,000           25,800,000        
Impairment Hold Period         10 years                    
Provision for impairment         $ 7,300,000                    
Aggregate carrying value         18,500,000           18,500,000        
200, 210 & 220 Lake Drive East (Woodland Falls) [Member] | Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Rentable Square Feet | ft²     215,465             215,465          
Sales Price     $ 19,000,000             $ 19,000,000          
Proceeds from the sale of properties                   17,771,000          
Gain/(Loss) on Sale [1],[2]                   $ (249,000)          
Philadelphia Marine Center (Marine Piers) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Rentable Square Feet | ft²   181,900 181,900             181,900          
Sales Price   $ 21,400,000 $ 21,400,000             $ 21,400,000          
Payment by cash on purchases   12,000,000.0               12,000,000.0          
Balance payment on purchases   $ 9,400,000 9,400,000             $ 9,400,000          
Date of second installment payment   Jan. 31, 2020               Jan. 31, 2020          
Proceeds from the sale of properties   $ 11,200,000               $ 11,200,000          
Assets held for sale, net   4,700,000 4,700,000             4,700,000          
Gain/(Loss) on Sale   6,500,000               6,500,000          
Deferred gain on sale   $ 9,400,000 $ 9,400,000             $ 9,400,000          
11700, 11710, 11720 & 11740 Beltsville Drive (Calverton) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Provision for impairment on assets held for sale       $ 1,700,000 3,000,000.0                    
Purchase price reduction       $ 1,700,000                      
11700, 11710, 11720 & 11740 Beltsville Drive (Calverton) [Member] | Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Rentable Square Feet | ft²     313,810             313,810          
Sales Price     $ 9,000,000             $ 9,000,000          
Proceeds from the sale of properties                   8,354,000          
Gain/(Loss) on Sale [1],[3]                   0          
1200 & 1220 Concord Avenue (Concord Airport Plaza) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Provision for impairment on assets held for sale                   $ 32,000.0          
Proceeds after closing costs and prorations         11,500                    
1200 & 1220 Concord Avenue (Concord Airport Plaza) [Member] | Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Rentable Square Feet | ft²     350,256             350,256          
Sales Price     $ 33,100,000             $ 33,100,000          
Proceeds from the sale of properties                   32,010,000          
Gain/(Loss) on Sale [1]                   551,000          
196/198 Van Buren Street (Herndon Metro Plaza I&II) [Member] | Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Impairment of properties held for use             $ 7,400,000                
Rentable Square Feet | ft²                           197,225  
Sales Price         44,500,000           44,500,000        
Proceeds from the sale of properties                     43,412,000        
Gain/(Loss) on Sale [1],[4]                     (752,000)        
Och Ziff Portfolio [Member] | Office Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Rentable Square Feet | ft²                           3,924,783  
Sales Price         398,100,000           398,100,000        
Proceeds from the sale of properties                     353,971,000        
Gain/(Loss) on Sale [1],[5]                     (372,000)        
Provision for impairment on assets held for sale               $ 45,400,000              
Residual Capitalization Rates [Member] | 200, 210 & 220 Lake Drive East (Woodland Falls) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Measurement input for impairment on assets held for sale                       0.0875      
Discount Rates [Member] | 200, 210 & 220 Lake Drive East (Woodland Falls) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Measurement input for impairment on assets held for sale                       0.0900      
Other [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Number of Properties 4     4         1       3   2
Impairment of properties held for use $ 1,000,000.0               $ 14,800,000   7,300,000        
Carrying value of real estate prior to impairment     10,200,000   25,800,000       $ 52,800,000 10,200,000 $ 25,800,000        
Impairment Hold Period 10 years               10 years   10 years        
Provision for impairment     0                        
Aggregate carrying value         $ 18,500,000           $ 18,500,000        
Other [Member] | 200, 210 & 220 Lake Drive East (Woodland Falls) [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Number of Properties | property                         3    
Other [Member] | Impairment on Held for Use Properties [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Aggregate carrying values of properties     $ 9,200,000           $ 38,000,000 $ 9,200,000          
Other [Member] | Residual Capitalization Rates [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Measurement input for impairment on assets held for sale 0.0900     0.0900         0.075     0.0875      
Other [Member] | Discount Rates [Member]                              
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                              
Measurement input for impairment on assets held for sale 0.0925     0.0925         0.095     0.0900      
[1] Gain/(Loss) on Sale is net of closing and other transaction related costs.
[2] As of December 31, 2016, the Company evaluated the recoverability of the carrying value of its properties that triggered assessment under the undiscounted cash flow model. Based on the Company’s evaluation, it was determined that due to the reduction in the Company’s intended hold period of three properties located in the Other segment, the Company would not recover the carrying values of these properties. Accordingly, the Company recorded impairment charges on these properties of $7.3 million at December 31, 2016, reducing the aggregate carrying values of the properties from $25.8 million to their estimated fair value of $18.5 million. The Company measured these impairments based on a discounted cash flow analysis, using a hold period of 10 years and residual capitalization rates and discount rates of 8.75% and 9.00%, respectively. The results were comparable to indicative pricing in the market. The assumptions used to determine fair value under the income approach are Level 3 inputs in accordance with the fair value hierarchy established by Accounting Standards Codification (ASC) Topic 820, “Fair Value Measurements and Disclosures.” The loss on sale in the table above represents additional closing costs.
[3] During the fourth quarter of 2016, the Company recognized a $3.0 million impairment related to these properties. During the first quarter of 2017, there was a price reduction of $1.7 million under the agreement of sale and an additional impairment of $1.7 million was recognized.
[4] During the three-month period ended March 31, 2016, the Company recognized a provision for impairment totaling approximately $7.4 million on the properties. See “Held for Use Impairment” section below. The loss on sale primarily relates to additional closing costs recognized at closing.
[5] During the three-month period ended December 31, 2015, the Company recognized a provision for impairment totaling approximately $45.4 million. The loss on sale represents additional closing costs recognized at closing.