XML 67 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Beneficiaries Equity of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Earnings Per Share (EPS), Basic and Diluted

The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):

 

 

Year ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

137,289

 

 

$

137,289

 

 

$

121,859

 

 

$

121,859

 

 

$

40,501

 

 

$

40,501

 

Net income attributable to noncontrolling interests

 

(965

)

 

 

(965

)

 

 

(1,009

)

 

 

(1,009

)

 

 

(310

)

 

 

(310

)

Nonforfeitable dividends allocated to unvested restricted shareholders

 

(369

)

 

 

(369

)

 

 

(327

)

 

 

(327

)

 

 

(341

)

 

 

(341

)

Distribution to preferred shareholders

 

-

 

 

 

-

 

 

 

(2,032

)

 

 

(2,032

)

 

 

(6,900

)

 

 

(6,900

)

Preferred share redemption charge

 

-

 

 

 

-

 

 

 

(3,181

)

 

 

(3,181

)

 

 

-

 

 

 

-

 

Net income attributable to common shareholders

$

135,955

 

 

$

135,955

 

 

$

115,310

 

 

$

115,310

 

 

$

32,950

 

 

$

32,950

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

178,519,748

 

 

 

178,519,748

 

 

 

175,484,350

 

 

 

175,484,350

 

 

 

175,018,163

 

 

 

175,018,163

 

Contingent securities/Share based compensation

 

-

 

 

 

1,121,744

 

 

 

-

 

 

 

1,323,816

 

 

 

-

 

 

 

992,651

 

Weighted-average shares outstanding

 

178,519,748

 

 

 

179,641,492

 

 

 

175,484,350

 

 

 

176,808,166

 

 

 

175,018,163

 

 

 

176,010,814

 

Earnings per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

$

0.76

 

 

$

0.76

 

 

$

0.66

 

 

$

0.65

 

 

$

0.19

 

 

$

0.19