XML 63 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

As of December 31, 2018 and 2017, the Company’s intangible assets were comprised of the following (in thousands):

 

 

December 31, 2018

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

181,887

 

 

$

(53,376

)

 

$

128,511

 

Tenant relationship value

$

9,564

 

 

 

(8,551

)

 

 

1,013

 

Above market leases acquired

$

4,966

 

 

 

(3,142

)

 

 

1,824

 

Total intangible assets, net

$

196,417

 

 

$

(65,069

)

 

$

131,348

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

49,655

 

 

$

(17,872

)

 

$

31,783

 

 

 

December 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

108,060

 

 

$

(47,003

)

 

$

61,057

 

Tenant relationship value

 

11,201

 

 

 

(9,275

)

 

 

1,926

 

Above market leases acquired

 

4,545

 

 

 

(2,556

)

 

 

1,989

 

Total intangible assets, net

$

123,806

 

 

$

(58,834

)

 

$

64,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

36,213

 

 

$

(15,939

)

 

$

20,274

 

Summary of Amortization for Intangible Assets and Liabilities

As of December 31, 2018, the Company’s annual amortization for its intangible assets/liabilities, assuming no early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2019

$

41,968

 

 

$

7,403

 

2020

 

28,393

 

 

 

5,707

 

2021

 

20,128

 

 

 

4,302

 

2022

 

12,791

 

 

 

2,654

 

2023

 

9,756

 

 

 

2,094

 

Thereafter

 

18,312

 

 

 

9,623

 

Total

$

131,348

 

 

$

31,783