XML 130 R108.htm IDEA: XBRL DOCUMENT v3.10.0.1
Partners Equity of the Operating Partnership - Number of Units and Net Income Used to Calculate Basic and Diluted Earnings Per Common Partnership Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerator                      
Net income $ 122,710 [1] $ (43,262) [2] $ 13,136 $ 44,705 $ 73,844 $ 19,046 $ 7,698 $ 21,271 $ 137,289 $ 121,859 $ 40,501
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (369) (327) (341)
Preferred Share distributions                 0 (2,032) (6,900)
Preferred share redemption charge                 0 (3,181) 0
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 $ (369) $ (327) $ (341)
Denominator                      
Basic weighted average shares outstanding (in shares)                 178,519,748 175,484,350 175,018,163
Contingent securities/Share based compensation (in shares)                 1,121,744 1,323,816 992,651
Diluted weighted average shares outstanding (in shares)                 179,641,492 176,808,166 176,010,814
Earnings per Common Partnership Unit:                      
Net income attributable to common shareholders, Basic (USD per share) $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.42 $ 0.11 $ 0.02 $ 0.11 $ 0.76 $ 0.66 $ 0.19
Net income attributable to common shareholders, Diluted (USD per share) $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.41 $ 0.11 $ 0.02 $ 0.11 $ 0.76 $ 0.65 $ 0.19
BRANDYWINE OPERATING PARTNERSHIP, L.P.                      
Numerator                      
Net income $ 122,710 [1] $ (43,262) [2] $ 13,136 $ 44,705 $ 73,844 $ 19,046 $ 7,698 $ 21,271 $ 137,289 $ 121,859 $ 40,501
Net income attributable to noncontrolling interests                 (55) (29) (15)
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (369) (327) (341)
Preferred Share distributions                 0 (2,032) (6,900)
Preferred share redemption charge                 0 (3,181) 0
Net income attributable to common unitholders, Basic                 136,865 116,290 33,245
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 (369) (327) (341)
Net income attributable to common unitholders, Diluted                 $ 136,865 $ 116,290 $ 33,245
Denominator                      
Basic weighted average shares outstanding (in shares)                 179,959,370 176,964,149 176,523,800
Contingent securities/Share based compensation (in shares)                 1,121,744 1,323,816 992,651
Diluted weighted average shares outstanding (in shares)                 181,081,114 178,287,965 177,516,451
Earnings per Common Partnership Unit:                      
Net income attributable to common shareholders, Basic (USD per share) $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.42 $ 0.11 $ 0.02 $ 0.11 $ 0.76 $ 0.66 $ 0.19
Net income attributable to common shareholders, Diluted (USD per share) $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.41 $ 0.11 $ 0.02 $ 0.11 $ 0.76 $ 0.65 $ 0.19
[1] The increase in net income for the fourth quarter primarily relates to gains of $103.8 million and $28.3 million, recorded in the “Net gain on real estate venture transactions” and “Gain on promoted interest in unconsolidated real estate venture” captions within the Company’s consolidated statements of operations, respectively, from the Austin Portfolio transaction. For further details, see Note 3, "Real Estate Investments."
[2] The decrease in third quarter net income primarily relates to a $56.9 million impairment charge which related to eight office properties in the Company’s Metropolitan Washington, D.C. segment. See Note 3, “Real Estate Investments,” for further information.