XML 31 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

5. INTANGIBLE ASSETS AND LIABILITIES

As of September 30, 2018 and December 31, 2017, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

September 30, 2018

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

103,339

 

 

$

(51,072

)

 

$

52,267

 

Tenant relationship value

 

9,597

 

 

 

(8,420

)

 

 

1,177

 

Above market leases acquired

 

4,711

 

 

 

(3,016

)

 

 

1,695

 

Total intangible assets, net

$

117,647

 

 

$

(62,508

)

 

$

55,139

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

34,523

 

 

$

(16,843

)

 

$

17,680

 

 

 

December 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

108,060

 

 

$

(47,003

)

 

$

61,057

 

Tenant relationship value

 

11,201

 

 

 

(9,275

)

 

 

1,926

 

Above market leases acquired

 

4,545

 

 

 

(2,556

)

 

 

1,989

 

Total intangible assets, net

$

123,806

 

 

$

(58,834

)

 

$

64,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

36,213

 

 

$

(15,939

)

 

$

20,274

 

 

As of September 30, 2018, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2018 (three months remaining)

$

3,645

 

 

$

844

 

2019

 

12,735

 

 

 

2,833

 

2020

 

10,140

 

 

 

2,069

 

2021

 

7,538

 

 

 

1,432

 

2022

 

5,355

 

 

 

1,264

 

Thereafter

 

15,726

 

 

 

9,238

 

Total

$

55,139

 

 

$

17,680