XML 90 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting [Abstract]        
Net income $ 13,136 $ 7,698 $ 57,841 $ 28,969
Plus:        
Interest expense 19,301 20,304 38,834 41,741
Interest expense - amortization of deferred financing costs 627 596 1,254 1,230
Depreciation and amortization 43,717 44,263 87,008 90,155
General and administrative expenses 7,523 6,659 16,246 15,984
Equity in (income) loss of Real Estate Ventures 358 (1,084) 1,183 (336)
Provision for impairment 0 327 0 3,057
Less:        
Interest income 641 163 1,344 556
Income tax (provision) benefit (20) 339 (158) 239
Net gain (loss) on disposition of real estate (35) 1,088 (35) 8,411
Net gain on sale of undepreciated real estate 2,837 0 2,859 0
Net gain on Real Estate Venture transactions 0 0 37,263 14,582
Consolidated net operating income $ 81,239 $ 77,173 $ 161,093 $ 157,012