XML 46 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

As of June 30, 2018 and December 31, 2017, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

June 30, 2018

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

104,705

 

 

$

(48,495

)

 

$

56,210

 

Tenant relationship value

 

10,580

 

 

 

(9,225

)

 

 

1,355

 

Above market leases acquired

 

4,711

 

 

 

(2,858

)

 

 

1,853

 

Total intangible assets, net

$

119,996

 

 

$

(60,578

)

 

$

59,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

35,366

 

 

$

(16,793

)

 

$

18,573

 

 

 

December 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

108,060

 

 

$

(47,003

)

 

$

61,057

 

Tenant relationship value

 

11,201

 

 

 

(9,275

)

 

 

1,926

 

Above market leases acquired

 

4,545

 

 

 

(2,556

)

 

 

1,989

 

Total intangible assets, net

$

123,806

 

 

$

(58,834

)

 

$

64,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

36,213

 

 

$

(15,939

)

 

$

20,274

 

 

Summary of Amortization for Intangible Assets and Liabilities

As of June 30, 2018, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2018 (six months remaining)

$

7,539

 

 

$

1,736

 

2019

 

13,021

 

 

 

2,833

 

2020

 

10,353

 

 

 

2,069

 

2021

 

7,538

 

 

 

1,432

 

2022

 

5,355

 

 

 

1,264

 

Thereafter

 

15,612

 

 

 

9,239

 

Total

$

59,418

 

 

$

18,573