XML 33 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS

6. DEBT OBLIGATIONS

 

The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at March 31, 2018 and December 31, 2017 (in thousands):

 

 

March 31, 2018

 

 

December 31, 2017

 

 

Effective

Interest Rate

 

 

Maturity

Date

MORTGAGE DEBT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Two Logan Square

$

84,037

 

 

$

84,440

 

 

3.98%

 

 

May 2020

Four Tower Bridge

 

9,695

 

 

 

-

 

 

4.50%

 

(a)

Feb 2021

One Commerce Square

 

122,808

 

 

 

123,667

 

 

3.64%

 

 

Apr 2023

Two Commerce Square

 

112,000

 

 

 

112,000

 

 

4.51%

 

 

Apr 2023

Principal balance outstanding

 

328,540

 

 

 

320,107

 

 

 

 

 

 

 

Plus: fair market value premium (discount), net

 

(2,041

)

 

 

(2,325

)

 

 

 

 

 

 

Less: deferred financing costs

 

(525

)

 

 

(566

)

 

 

 

 

 

 

Mortgage indebtedness

$

325,974

 

 

$

317,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

Seven-Year Term Loan - Swapped to fixed

$

250,000

 

 

$

250,000

 

 

3.72%

 

 

Oct 2022

$350.0M 3.95% Guaranteed Notes due 2023

 

350,000

 

 

 

350,000

 

 

3.87%

 

 

Feb 2023

$250.0M 4.10% Guaranteed Notes due 2024

 

250,000

 

 

 

250,000

 

 

4.33%

 

 

Oct 2024

$450.0M 3.95% Guaranteed Notes due 2027

 

450,000

 

 

 

450,000

 

 

4.03%

 

 

Nov 2027

$250.0M 4.55% Guaranteed Notes due 2029

 

250,000

 

 

 

250,000

 

 

4.60%

 

 

Oct 2029

Indenture IA (Preferred Trust I)

 

27,062

 

 

 

27,062

 

 

LIBOR + 1.25%

 

 

Mar 2035

Indenture IB (Preferred Trust I) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

3.30%

 

 

Apr 2035

Indenture II (Preferred Trust II) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

3.09%

 

 

Jul 2035

Principal balance outstanding

 

1,628,610

 

 

 

1,628,610

 

 

 

 

 

 

 

Plus: original issue premium (discount), net

 

(4,341

)

 

 

(4,423

)

 

 

 

 

 

 

Less: deferred financing costs

 

(10,211

)

 

 

(10,575

)

 

 

 

 

 

 

Total unsecured indebtedness

$

1,614,058

 

 

$

1,613,612

 

 

 

 

 

 

 

Total Debt Obligations

$

1,940,032

 

 

$

1,930,828

 

 

 

 

 

 

 

 

(a)

This loan was assumed upon acquisition of the related property on January 5, 2018. The interest rate reflects the market rate at the time of acquisition.

 

As of March 31, 2018 and December 31, 2017, the Company’s weighted-average effective interest rates on its mortgage notes payable were 4.05% and 4.04%, respectively. 

In addition to the debt described above, the Company utilizes its four-year unsecured revolving credit facility (the “Credit Facility”) borrowings for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, fund share repurchases and to repay from time to time other debt. The Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is LIBOR plus 1.20%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. The Company had no borrowings under the Credit Facility as of and during either of the three-month periods ended March 31, 2018 and March 31, 2017.

The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness.  The Parent Company has no material assets other than its investment in the Operating Partnership.

The Company was in compliance with all financial covenants as of March 31, 2018. Management continuously monitors the Company’s compliance with and anticipated compliance with the covenants. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital.

As of March 31, 2018, the Company’s aggregate scheduled principal payments of debt obligations, excluding amortization of discounts and premiums, are as follows (in thousands):

2018 (nine months remaining)

$

5,508

 

2019

 

7,595

 

2020

 

87,226

 

2021

 

15,143

 

2022

 

256,332

 

Thereafter

 

1,585,346

 

Total principal payments

 

1,957,150

 

Net unamortized premiums/(discounts)

 

(6,382

)

Net deferred financing costs

 

(10,736

)

Outstanding indebtedness

$

1,940,032