XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

 

5. INTANGIBLE ASSETS AND LIABILITIES

As of March 31, 2018 and December 31, 2017, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

106,574

 

 

$

(46,495

)

 

$

60,079

 

Tenant relationship value

 

10,593

 

 

 

(9,064

)

 

 

1,529

 

Above market leases acquired

 

4,712

 

 

 

(2,706

)

 

 

2,006

 

Total intangible assets, net

$

121,879

 

 

$

(58,265

)

 

$

63,614

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

35,719

 

 

$

(16,209

)

 

$

19,510

 

 

 

December 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

108,060

 

 

$

(47,003

)

 

$

61,057

 

Tenant relationship value

 

11,201

 

 

 

(9,275

)

 

 

1,926

 

Above market leases acquired

 

4,545

 

 

 

(2,556

)

 

 

1,989

 

Total intangible assets, net

$

123,806

 

 

$

(58,834

)

 

$

64,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

36,213

 

 

$

(15,939

)

 

$

20,274

 

 

As of March 31, 2018, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2018 (nine months remaining)

$

11,483

 

 

$

2,648

 

2019

 

13,130

 

 

 

2,847

 

2020

 

10,452

 

 

 

2,081

 

2021

 

7,538

 

 

 

1,432

 

2022

 

5,355

 

 

 

1,264

 

Thereafter

 

15,656

 

 

 

9,238

 

Total

$

63,614

 

 

$

19,510