XML 30 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Investments
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
REAL ESTATE INVESTMENTS

3. REAL ESTATE INVESTMENTS

As of March 31, 2018 and December 31, 2017, the gross carrying value of the properties was as follows (in thousands):

 

March 31,

 

 

December 31,

 

 

2018

 

 

2017

 

Land

$

498,197

 

 

$

492,197

 

Building and improvements

 

2,915,399

 

 

 

2,896,113

 

Tenant improvements

 

451,110

 

 

 

444,038

 

   Total

$

3,864,706

 

 

$

3,832,348

 

Acquisitions

On March 22, 2018, the Company acquired, through a 99-year ground lease, the leasehold interest in a one-acre land parcel, located at 3001-3003 JFK Boulevard, in Philadelphia, Pennsylvania. The Company prepaid $24.6 million of ground lease rent and capitalized $0.3 million of costs related to entering the lease in accordance with ASC 840. Based on the Company’s evaluation under ASC 840, the ground lease was classified as an operating lease and included in the “Other assets” caption in the consolidated balance sheets.

On January 5, 2018, the Company acquired, from its real estate venture partner in both the Four Tower Bridge real estate venture and the Seven Tower Bridge real estate venture, the remaining 35% ownership interest in the Four Tower Bridge real estate venture through a nonmonetary exchange for the Company's 20% ownership interest in the Seven Tower Bridge real estate venture. The Four Tower Bridge real estate venture owned an office property containing 86,021 square feet, in Conshohocken, Pennsylvania, encumbered with $9.7 million in debt. The Company previously accounted for its noncontrolling interest in Four Tower Bridge using the equity method. As a result of the exchange transaction, the Company obtained control of the Four Tower Bridge property.

The acquisition of the remaining 35% ownership interest of Four Tower Bridge resulted in the consolidation of the property, which has been accounted for as an asset acquisition under ASU 2017-01. As such, the Company capitalized $0.1 million of acquisition related costs and allocated the unencumbered acquisition value, consisting of the fair value of $23.6 million and the acquisition related costs, to tangible and intangible assets and liabilities. The unencumbered acquisition value was determined under the comparative sales approach, which utilized observable transactions within the Conshohocken submarket.

The Company utilized a number of sources in making estimates of fair value for purposes of allocating the acquisition value to tangible and intangible assets acquired. The acquisition value has been allocated as follows (in thousands):

 

 

January 5, 2018

 

Building, land and improvements

 

$

20,734

 

Intangible assets acquired (a)

 

 

3,144

 

Below market lease liabilities assumed (b)

 

 

(182

)

Total unencumbered acquisition value

 

$

23,696

 

Mortgage debt assumed - at fair value (c)

 

 

(9,940

)

Total encumbered acquisition value

 

$

13,756

 

 

 

 

 

 

Total unencumbered acquisition value

 

 

23,696

 

Mortgage debt assumed - at fair value (c)

 

 

(9,940

)

Investment in unconsolidated real estate ventures

 

 

(3,502

)

Net working capital assumed

 

 

1,379

 

Gain on real estate venture transactions

 

$

11,633

 

(a)Weighted average amortization period of 4.1 years.

(b)Weighted average amortization period of 4.8 years.

(c)The outstanding principal balance on mortgage debt assumed at January 5, 2018 was $9.7 million.

Four Tower Bridge contributed approximately $0.7 million of revenue and $0.1 million of net income, included in the Company’s consolidated income statements, for the period from January 5, 2018 through March 31, 2018.

Dispositions

The Company sold the following land parcels during the three-month period ended March 31, 2018 (dollars in thousands):

Disposition Date

 

Property/Portfolio Name

 

Location

 

Number of Parcels

 

 

Acres

 

 

Sales Price

 

 

Net Proceeds on Sale

 

 

Gain on Sale

 

 

March 16, 2018

 

Garza Ranch - Office

 

Austin, TX

 

 

1

 

 

 

6.6

 

 

$

14,571

 

 

$

14,509

 

 

$

-

 

(a)

January 10, 2018

 

Westpark Land

 

Durham, NC

 

 

1

 

 

 

13.1

 

 

 

485

 

 

 

412

 

 

 

22

 

 

Total Dispositions

 

 

 

 

 

 

2

 

 

 

19.7

 

 

$

15,056

 

 

$

14,921

 

 

$

22

 

 

(a)

The Company has a continuing involvement, through a completion guarantee, which requires the Company as developer to complete certain infrastructure improvements on behalf of the buyers of the land parcels. The Company does not transfer control of the land parcel until the infrastructure improvements are complete and the guarantee is released. Accordingly, the cash received at settlement was recorded as “Deferred income, gains and rent” on the Company’s consolidated balance sheets and the Company will recognize the sale once the infrastructure improvements are complete. See Note 14, “Commitments and Contingencies,” for further discussion of the infrastructure improvements.

The sale of land referenced above does not represent a strategic shift that has a major effect on the Company’s operations and financial results. Accordingly, the operating results of these properties remain classified within continuing operations for all periods presented.