XML 100 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Real Estate Ventures - Summary of Financial Position of Real Estate Ventures (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Schedule Of Equity Method Investments [Line Items]    
Net property $ 1,083,965 $ 1,457,003
Other assets 161,932 229,917
Other liabilities 97,707 129,687
Debt, net 766,420 989,738
Equity [1] 381,770 567,495
DRA Austin Venture [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 263,557 493,960
Other assets 42,272 82,725
Other liabilities 24,131 40,280
Debt, net 248,700 403,671
Equity [1] 32,998 132,734
Other [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 661,448 733,883
Other assets 95,479 113,987
Other liabilities 69,083 82,967
Debt, net 424,803 454,906
Equity [1] 263,041 309,997
BDN - Al Venture [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 158,960 229,160
Other assets 24,181 33,205
Other liabilities 4,493 6,440
Debt, net 92,917 131,161
Equity [1] $ 85,731 $ 124,764
[1] This amount includes the effect of the basis difference between the Company’s historical cost basis and the basis recorded at the Real Estate Venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing Real Estate Ventures and upon the transfer of assets that were previously owned by the Company into a Real Estate Venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the Real Estate Venture level.