XML 99 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Real Estate Ventures - Investment in Real Estate Ventures and Share of Real Estate Ventures' Income (Loss) (Parenthetical) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 18, 2017
USD ($)
ft²
property
Oct. 17, 2017
USD ($)
property
Jan. 31, 2017
USD ($)
property
Mar. 02, 2016
USD ($)
option
term
Dec. 31, 2017
USD ($)
ft²
property
option
Dec. 31, 2017
USD ($)
ft²
property
option
Jan. 05, 2018
Sep. 30, 2017
USD ($)
ft²
Sep. 14, 2017
USD ($)
ft²
Dec. 31, 2016
USD ($)
Sep. 22, 2016
Jun. 30, 2016
Dec. 31, 2015
Oct. 17, 2014
ft²
Jul. 31, 2014
ft²
Dec. 20, 2011
Jan. 20, 2011
Schedule Of Equity Method Investments [Line Items]                                  
Equity Method Investment Summarized Financial Information Debt         $ 768,912 $ 768,912       $ 997,466              
Notional amount         301,548 301,548       328,610              
Mortgage notes payable, net         $ 317,216 $ 317,216       $ 321,549              
DRA Austin Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage         50.00% 50.00%       50.00%     50.00%        
Number of Properties Sold | property 8                                
Equity Method Investment Summarized Financial Information Debt $ 151,000                                
Rentable Square Feet | ft² 1,164,496                                
Sales Price $ 333,300                                
TB-BDN Plymouth Apartments [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Number of Properties Sold | property     398                            
Sale of ownership interest percentage     50.00%                            
Sales Price     $ 100,500                            
Percentage of ownership interests     50.00%                            
BDN - Al Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage         50.00% [1],[2],[3] 50.00% [1],[2],[3]       50.00%     50.00%     50.00%  
Debt Instrument, Interest Rate, Effective Percentage [1],[3]         3.94% 3.94%                      
Equity Method Investment Summarized Financial Information Debt [1],[3]         $ 93,117 $ 93,117       $ 131,539              
Rentable Square Feet | ft²                 874,479                
BDN - Al Venture [Member] | 7101 Wisconsin Property Sale [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage                 50.00%                
Rentable Square Feet | ft²               239,904 230,904                
Sales Price               $ 105,700 $ 105,700                
HSRE BDN I, LLC [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage [2],[4]         50.00% 50.00%                      
Equity Method Investment Summarized Financial Information Debt [4]         $ 110,886 $ 110,886       105,000              
Austin Joint Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage 50.00%                                
Number of Properties Sold | property 8 7     8                        
Equity Method Investment Summarized Financial Information Debt $ 150,968 $ 151,000                              
Rentable Square Feet | ft² 1,164,496       1,570,123 1,570,123               590,881 232,274    
Sales Price $ 333,250                                
MAP Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage [2],[5]         50.00% 50.00%                      
Equity Method Investment Summarized Financial Information Debt [5]         $ 180,800 $ 180,800       180,800              
Seven Tower Bridge [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage [2],[6]         20.00% 20.00%                      
Debt Instrument, Interest Rate, Effective Percentage [6]         3.17% 3.17%                      
Equity Method Investment Summarized Financial Information Debt [6]         $ 14,629 $ 14,629       14,710              
Seven Tower Bridge [Member] | Subsequent Event [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Sale of ownership interest percentage             20.00%                    
Four Tower Bridge [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage [2],[6]         65.00% 65.00%                      
Debt Instrument, Interest Rate, Effective Percentage [6]         5.20% 5.20%                      
Equity Method Investment Summarized Financial Information Debt [6]         $ 9,749 $ 9,749       9,961              
Four Tower Bridge [Member] | Subsequent Event [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage             35.00%                    
PJP V [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage                     25.00%            
1000 Chesterbrook Blvd. [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage                       50.00%          
Brandywine Nineteen Nineteen Ventures [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage         50.00% [2],[4],[7] 50.00% [2],[4],[7]                     50.00%
Equity Method Investment Summarized Financial Information Debt [4],[7]         $ 88,860 $ 88,860       $ 79,250              
Interest rate protection cap           4.50%                      
Debt Instrument, Interest Rate Terms           LIBOR + 1.75                      
4040 Wilson Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage         50.00% [2],[8] 50.00% [2],[8]       50.00%              
Equity Method Investment Summarized Financial Information Debt [8]         $ 6,664 $ 6,664       $ 1,004              
Mortgage notes payable, net         $ 150,000 $ 150,000                      
Secured JV Debt [Member] | BDN - Al Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Number of Fixed Rate Mortgages         2 2                      
Secured JV Debt [Member] | BDN - Al Venture [Member] | Fixed rate loan maturing January 1, 2022 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Face Amount         $ 26,600 $ 26,600                      
Debt Instrument, Interest Rate, Stated Percentage         4.65% 4.65%                      
Debt Instrument Maturity Date           Jan. 01, 2022                      
Secured JV Debt [Member] | BDN - Al Venture [Member] | Fixed rate loan maturing August 1, 2019 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Face Amount         $ 66,500 $ 66,500                      
Debt Instrument, Interest Rate, Stated Percentage         3.22% 3.22%                      
Debt Instrument Maturity Date           Aug. 01, 2019                      
Secured JV Debt [Member] | HSRE BDN I, LLC [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Equity method investment percentage       50.00%                          
Secured JV Debt [Member] | Austin Joint Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Number of Properties Sold | property 8         8                      
Debt Instrument, Number of Mortgages         3 3                      
Number of Real Estate Properties Encumbered by Mortgage Debt | property 7                                
Equity Method Investment Summarized Financial Information Debt $ 151,000                                
Secured JV Debt [Member] | Austin Joint Venture [Member] | First mortgage - swapped to fixed [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Face Amount         $ 133,600 $ 133,600                      
Debt Instrument Maturity Date           Nov. 01, 2018                      
Derivative, Fixed Interest Rate         1.43% 1.43%                      
Debt Instrument, Interest Rate, Effective Percentage         3.44% 3.44%                      
Derivative, Basis Spread on Variable Rate         2.01% 2.01%                      
Secured JV Debt [Member] | Austin Joint Venture [Member] | Second mortgage - swapped to fixed [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Face Amount         $ 28,700 $ 28,700                      
Debt Instrument, Interest Rate, Stated Percentage         4.50% 4.50%                      
Debt Instrument Maturity Date           Apr. 06, 2019                      
Secured JV Debt [Member] | Austin Joint Venture [Member] | Third mortgage - swapped to fixed [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Face Amount         $ 87,100 $ 87,100                      
Debt Instrument Maturity Date           Feb. 10, 2020                      
Derivative, Fixed Interest Rate         1.36% 1.36%                      
Debt Instrument, Interest Rate, Effective Percentage         3.36% 3.36%                      
Derivative, Basis Spread on Variable Rate         2.00% 2.00%                      
Secured JV Debt [Member] | MAP Venture [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument Maturity Date           Feb. 09, 2018                      
Interest rate protection cap       1.75%                          
Notional amount       $ 200,800                          
Debt instrument, number of options to extend maturity date | option       3                          
Debt instrument, number of successive terms | term       3                          
Debt instrument, first option extended maturity date           Feb. 09, 2019                      
Debt instrument, remaining unexercised options extended maturity date           Feb. 09, 2021                      
Debt instrument, number of options exercised to extend maturity date | option         2 2                      
Secured JV Debt [Member] | Seven Tower Bridge [Member] | Mortgage Maturing March 2017 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         7.00% 7.00%                      
Debt Instrument Maturity Date           Mar. 01, 2017                      
Debt Instrument, Number of Fixed Rate Mortgages         2 2                      
Equity Method Investment Summarized Financial Information Debt         $ 8,000 $ 8,000                      
Secured JV Debt [Member] | Seven Tower Bridge [Member] | Fixed Rate Loan Maturing September 2025 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         3.00% 3.00%                      
Debt Instrument Maturity Date           Sep. 01, 2025                      
Equity Method Investment Summarized Financial Information Debt         $ 700 $ 700                      
Secured JV Debt [Member] | Seven Tower Bridge [Member] | Fixed Rate Loan Maturing February 2017 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         4.00% 4.00%                      
Debt Instrument Maturity Date           Feb. 07, 2018                      
Equity Method Investment Summarized Financial Information Debt         $ 2,000 $ 2,000                      
Secured JV Debt [Member] | Seven Tower Bridge [Member] | Fixed Rate Loan Maturing March 2020 [Member]                                  
Schedule Of Equity Method Investments [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         3.25% 3.25%                      
Debt Instrument Maturity Date           Mar. 11, 2020                      
Equity Method Investment Summarized Financial Information Debt         $ 3,900 $ 3,900                      
[1] On October 18, 2017, the DRA (G&I) Austin venture sold eight office properties in Austin, Texas containing 1,164,496 square feet and encumbered by $151.0 million of mortgage debt for a gross sales price of $333.3 million. On September 14, 2017, the BDN-AI Venture completed the sale of 7101 Wisconsin Avenue, an office property containing 239,904 rentable square feet, located in Bethesda, Maryland, for a gross sales price of $105.7 million. On January 31, 2017, the Company sold its 50% interest in TB-BDN Plymouth Apartments, LP. On September 22, 2016, the Company liquidated its 25% ownership interest in PJP V. On June 30, 2016, the Company liquidated its 50% ownership interest in the venture known as 1000 Chesterbrook. The ownership interest in Invesco, L.P. was sold prior to December 31, 2015, and on August 19, 2016, the Company assigned its residual profits interest to the general partner of Invesco. See below for further detail on these dispositions.
[2] Ownership percentage represents the Company’s entitlement to residual distributions after payments of priority returns, where applicable.
[3] See “Brandywine - AI Venture: 7101 Wisconsin Avenue” and “Brandywine - AI Venture: Other Than Temporary Impairment” sections below for information discussing activity that occurred during 2017 relating to this venture.
[4] The basis differences associated with these ventures are allocated between cost and the underlying equity in the net assets of the investee and is accounted for as if the entity were consolidated (i.e., allocated to the Company’s relative share of assets and liabilities with an adjustment to recognize equity in earnings for the appropriate depreciation/amortization). The Company increased its ownership interest in the HSRE-BDN I, LLC venture (also referred to as the “evo at Cira South Venture”) to 50% on March 2, 2016. On June 10, 2016, HSRE-BDN I, LLC refinanced its debt. See “evo at Cira South Venture” section below for further details on these transactions. Also, see “Austin Venture” section below for information discussing this venture’s sale of eight office properties during 2017. Subsequent to December 31, 2017, the Company disposed of its interest in the evo at Cira South Venture. See Note 20, “Subsequent Events,” to the consolidated financial statements for further information.
[5] In order to fulfill interest rate protection requirements, a LIBOR interest rate cap of 1.75% was purchased, effective February 3, 2016 and maturing February 9, 2018, for a notional amount of $200.8 million. There are three options to extend the maturity date of the debt for three successive terms, each year representing a separate option.
[6] Subsequent to December 31, 2017, the Company exchanged its 20% interest in Seven Tower Bridge to acquire the remaining 35% interest in Four Tower Bridge. See Note 20, “Subsequent Events,” to the consolidated financial statements for further information.
[7] The stated rate for the construction loan is LIBOR + 1.75%. To fulfill interest rate protection requirements, an interest rate cap was purchased at 4.50%.
[8] During the fourth quarter of 2017, 4040 Wilson obtained a secured construction loan with a total borrowing capacity of $150.0 million.