XML 67 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Beneficiaries Equity of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Earnings Per Share (EPS), Basic and Diluted

The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):

 

 

Year ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

121,859

 

 

$

121,859

 

 

$

40,501

 

 

$

40,501

 

 

$

(30,740

)

 

$

(30,740

)

Net (income) loss attributable to noncontrolling interests

 

(1,009

)

 

 

(1,009

)

 

 

(310

)

 

 

(310

)

 

 

339

 

 

 

339

 

Nonforfeitable dividends allocated to unvested restricted shareholders

 

(327

)

 

 

(327

)

 

 

(341

)

 

 

(341

)

 

 

(329

)

 

 

(329

)

Preferred share dividends

 

(2,032

)

 

 

(2,032

)

 

 

(6,900

)

 

 

(6,900

)

 

 

(6,900

)

 

 

(6,900

)

Preferred share redemption charge

 

(3,181

)

 

 

(3,181

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

$

115,310

 

 

$

115,310

 

 

$

32,950

 

 

$

32,950

 

 

$

(37,630

)

 

$

(37,630

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

175,484,350

 

 

 

175,484,350

 

 

 

175,018,163

 

 

 

175,018,163

 

 

 

178,162,160

 

 

 

178,162,160

 

Contingent securities/Share based compensation

 

-

 

 

 

1,323,816

 

 

 

-

 

 

 

992,651

 

 

 

-

 

 

 

-

 

Weighted-average shares outstanding

 

175,484,350

 

 

 

176,808,166

 

 

 

175,018,163

 

 

 

176,010,814

 

 

 

178,162,160

 

 

 

178,162,160

 

Earnings (loss) per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

0.66

 

 

$

0.65

 

 

$

0.19

 

 

$

0.19

 

 

$

(0.21

)

 

$

(0.21

)