XML 57 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation Disclosure

 

BRANDYWINE REALTY TRUST AND BRANDYWINE OPERATING PARTNERSHIP, L.P.

Schedule III

Real Estate and Accumulated Depreciation — December 31, 2017

(in thousands)

 

 

 

 

 

 

 

 

 

Initial Cost

 

Gross Amount Which Carried December 31, 2017

 

 

 

 

 

 

Property Name

 

City

 

State

 

Encumbrances (a)

 

Land

 

Building & Improvements

 

Net Improvements (Retirements) Since Acquisition

 

Land

 

Building & Improvements

 

Total (b)

 

Accumulated Depreciation at December 31, 2017 (c)

 

Year of Construction

 

Year Acquired

 

Depreciable Life

PENNSYLVANIA SUBURBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400 Berwyn Park

 

Berwyn

 

PA

 

-

 

2,657

 

4,462

 

12,982

 

2,657

 

17,444

 

20,101

 

7,366

 

1999

 

1999

 

40

300 Berwyn Park

 

Berwyn

 

PA

 

-

 

2,206

 

13,422

 

3,119

 

2,206

 

16,541

 

18,747

 

9,112

 

1989

 

1997

 

40

1050 Westlakes Drive

 

Berwyn

 

PA

 

-

 

2,611

 

10,445

 

2,511

 

2,611

 

12,956

 

15,567

 

5,622

 

1984

 

1999

 

40

1200 Swedesford Road

 

Berwyn

 

PA

 

-

 

2,595

 

11,809

 

3,439

 

2,595

 

15,248

 

17,843

 

8,739

 

1994

 

2001

 

40

200 Berwyn Park

 

Berwyn

 

PA

 

-

 

1,533

 

9,460

 

2,042

 

1,533

 

11,502

 

13,035

 

6,235

 

1987

 

1997

 

40

1180 Swedesford Road

 

Berwyn

 

PA

 

-

 

2,086

 

8,342

 

3,110

 

2,086

 

11,452

 

13,538

 

4,962

 

1987

 

2001

 

40

100 Berwyn Park

 

Berwyn

 

PA

 

-

 

1,180

 

7,290

 

1,404

 

1,180

 

8,694

 

9,874

 

4,643

 

1986

 

1997

 

40

1160 Swedesford Road

 

Berwyn

 

PA

 

-

 

1,781

 

7,124

 

6,635

 

2,045

 

13,495

 

15,540

 

5,036

 

1986

 

2001

 

40

1100 Cassett Road

 

Berwyn

 

PA

 

-

 

1,695

 

6,779

 

1,271

 

1,695

 

8,050

 

9,745

 

3,419

 

1997

 

2001

 

40

Six Tower Bridge (181 Washington Street)

 

Conshohocken

 

PA

 

-

 

6,927

 

14,722

 

1,762

 

6,237

 

17,174

 

23,411

 

2,623

 

1999

 

2013

 

40

52 Swedesford Square

 

East Whiteland Twp.

 

PA

 

-

 

4,241

 

16,579

 

5,340

 

4,241

 

21,919

 

26,160

 

9,736

 

1988

 

1998

 

40

640 Freedom Business Center

 

King Of Prussia

 

PA

 

-

 

4,222

 

16,891

 

3,934

 

4,222

 

20,825

 

25,047

 

10,685

 

1991

 

1998

 

40

620 Freedom Business Center

 

King Of Prussia

 

PA

 

-

 

2,770

 

11,014

 

1,444

 

2,770

 

12,458

 

15,228

 

6,595

 

1986

 

1998

 

40

1000 First Avenue

 

King Of Prussia

 

PA

 

-

 

2,772

 

10,936

 

3,670

 

2,772

 

14,606

 

17,378

 

6,600

 

1980

 

1998

 

40

1060 First Avenue

 

King Of Prussia

 

PA

 

-

 

2,712

 

10,953

 

4,289

 

2,712

 

15,242

 

17,954

 

7,384

 

1987

 

1998

 

40

630 Freedom Business Center

 

King Of Prussia

 

PA

 

-

 

2,773

 

11,144

 

3,340

 

2,773

 

14,484

 

17,257

 

6,850

 

1989

 

1998

 

40

1020 First Avenue

 

King Of Prussia

 

PA

 

-

 

2,168

 

8,576

 

3,939

 

2,168

 

12,515

 

14,683

 

5,513

 

1984

 

1998

 

40

1040 First Avenue

 

King Of Prussia

 

PA

 

-

 

2,860

 

11,282

 

5,037

 

2,860

 

16,319

 

19,179

 

7,320

 

1985

 

1998

 

40

610 Freedom Business Center

 

King Of Prussia

 

PA

 

-

 

2,017

 

8,070

 

2,895

 

2,017

 

10,965

 

12,982

 

5,199

 

1985

 

1998

 

40

650 Park Avenue

 

King Of Prussia

 

PA

 

-

 

1,916

 

4,378

 

1,569

 

1,916

 

5,947

 

7,863

 

3,401

 

1968

 

1998

 

40

600 Park Avenue

 

King Of Prussia

 

PA

 

-

 

1,012

 

4,048

 

385

 

1,012

 

4,433

 

5,445

 

2,406

 

1964

 

1998

 

40

933 First Avenue

 

King Of Prussia

 

PA

 

-

 

3,127

 

20,794

 

(1,301)

 

3,127

 

19,493

 

22,620

 

482

 

2017

 

N/A

 

40

401 Plymouth Road

 

Plymouth Meeting

 

PA

 

-

 

6,199

 

16,131

 

16,905

 

6,199

 

33,036

 

39,235

 

13,795

 

2001

 

2000

 

40

Metroplex (4000 Chemical Road)

 

Plymouth Meeting

 

PA

 

-

 

4,373

 

24,546

 

679

 

4,373

 

25,225

 

29,598

 

6,437

 

2007

 

2001

 

40

610 West Germantown Pike

 

Plymouth Meeting

 

PA

 

-

 

3,651

 

14,514

 

3,172

 

3,651

 

17,686

 

21,337

 

7,309

 

1987

 

2002

 

40

600 West Germantown Pike

 

Plymouth Meeting

 

PA

 

-

 

3,652

 

15,288

 

2,251

 

3,652

 

17,539

 

21,191

 

6,877

 

1986

 

2002

 

40

630 West Germantown Pike

 

Plymouth Meeting

 

PA

 

-

 

3,558

 

14,743

 

2,172

 

3,558

 

16,915

 

20,473

 

6,645

 

1988

 

2002

 

40

620 West Germantown Pike

 

Plymouth Meeting

 

PA

 

-

 

3,572

 

14,435

 

1,199

 

3,572

 

15,634

 

19,206

 

6,262

 

1990

 

2002

 

40

660 West Germantown Pike

 

Plymouth Meeting

 

PA

 

-

 

3,694

 

5,487

 

20,715

 

5,405

 

24,491

 

29,896

 

4,429

 

1987

 

2012

 

30

351 Plymouth Road

 

Plymouth Meeting

 

PA

 

-

 

1,043

 

555

 

-

 

1,043

 

555

 

1,598

 

177

 

N/A

 

2000

 

40

150 Radnor Chester Road

 

Radnor

 

PA

 

-

 

11,925

 

36,986

 

12,659

 

11,897

 

49,673

 

61,570

 

21,400

 

1983

 

2004

 

29

One Radnor Corporate Center

 

Radnor

 

PA

 

-

 

7,323

 

28,613

 

22,440

 

7,323

 

51,053

 

58,376

 

26,157

 

1998

 

2004

 

29

201 King of Prussia Road

 

Radnor

 

PA

 

-

 

8,956

 

29,811

 

3,800

 

8,949

 

33,618

 

42,567

 

18,855

 

2001

 

2004

 

25

555 Lancaster Avenue

 

Radnor

 

PA

 

-

 

8,014

 

16,508

 

16,861

 

8,609

 

32,774

 

41,383

 

15,517

 

1973

 

2004

 

24

Four Radnor Corporate Center

 

Radnor

 

PA

 

-

 

5,406

 

21,390

 

12,190

 

5,705

 

33,281

 

38,986

 

13,192

 

1995

 

2004

 

30

Five Radnor Corporate Center

 

Radnor

 

PA

 

-

 

6,506

 

25,525

 

4,373

 

6,578

 

29,826

 

36,404

 

10,451

 

1998

 

2004

 

38

Three Radnor Corporate Center

 

Radnor

 

PA

 

-

 

4,773

 

17,961

 

2,790

 

4,791

 

20,733

 

25,524

 

10,342

 

1998

 

2004

 

29

Two Radnor Corporate Center

 

Radnor

 

PA

 

-

 

3,937

 

15,484

 

3,440

 

3,942

 

18,919

 

22,861

 

8,458

 

1998

 

2004

 

29

130 Radnor Chester Road

 

Radnor

 

PA

 

-

 

2,573

 

8,338

 

3,460

 

2,567

 

11,804

 

14,371

 

5,948

 

1983

 

2004

 

25

170 Radnor Chester Road

 

Radnor

 

PA

 

-

 

2,514

 

8,147

 

2,132

 

2,509

 

10,284

 

12,793

 

3,739

 

1983

 

2004

 

25

200 Radnor Chester Road

 

Radnor

 

PA

 

-

 

3,366

 

-

 

3,572

 

3,366

 

3,572

 

6,938

 

503

 

2014

 

2005

 

40

101 West Elm Street

 

W. Conshohocken

 

PA

 

-

 

6,251

 

25,209

 

2,872

 

6,251

 

28,081

 

34,332

 

8,968

 

1999

 

2005

 

40

1 West Elm Street

 

W. Conshohocken

 

PA

 

-

 

3,557

 

14,249

 

3,151

 

3,557

 

17,400

 

20,957

 

5,290

 

1999

 

2005

 

40

PHILADELPHIA CBD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cira Centre (2929 Arch Street)

 

Philadelphia

 

PA

 

-

 

-

 

208,570

 

(6,931)

 

12,586

 

189,053

 

201,639

 

68,099

 

2005

 

N/A

 

40

Three Logan Square (1717 Arch Street)

 

Philadelphia

 

PA

 

-

 

-

 

98,188

 

61,060

 

25,195

 

134,053

 

159,248

 

31,079

 

1990

 

2010

 

40

Two Commerce Square (2001 Market  Street)

 

Philadelphia

 

PA

 

112,000

 

15,323

 

120,200

 

21,892

 

15,323

 

142,092

 

157,415

 

17,086

 

1992

 

2013

 

40

One Logan Square (130 North 18th Street)

 

Philadelphia

 

PA

 

-

 

14,496

 

107,736

 

28,938

 

14,473

 

136,697

 

151,170

 

52,506

 

1998

 

2004

 

34

Two Logan Square (100 North 18th Street)

 

Philadelphia

 

PA

 

84,440

 

16,066

 

100,255

 

19,733

 

16,066

 

119,988

 

136,054

 

42,317

 

1988

 

2004

 

36

One Commerce Square (2005 Market Street)

 

Philadelphia

 

PA

 

123,667

 

15,161

 

105,021

 

22,924

 

15,160

 

127,946

 

143,106

 

15,828

 

1987

 

2013

 

40

Cira Centre South Garage

 

Philadelphia

 

PA

 

-

 

-

 

76,008

 

8,114

 

-

 

84,122

 

84,122

 

14,732

 

2010

 

N/A

 

40

1900 Market Street

 

Philadelphia

 

PA

 

-

 

7,768

 

17,263

 

46,556

 

7,768

 

63,819

 

71,587

 

7,484

 

1981

 

2012

 

30

3020 Market Street

 

Philadelphia

 

PA

 

-

 

-

 

21,417

 

7,603

 

-

 

29,020

 

29,020

 

7,511

 

1959

 

2011

 

26

The Lift at Juniper Street (101 - 103 Juniper Street)

 

Philadelphia

 

PA

 

-

 

-

 

14,401

 

(3,329)

 

478

 

10,594

 

11,072

 

2,803

 

2010

 

2006

 

40

618-634 Market Street (d)

 

Philadelphia

 

PA

 

-

 

13,365

 

5,791

 

490

 

13,365

 

6,281

 

19,646

 

3,258

 

1966

 

2015

 

5

FMC Tower at Cira Centre South (2929 Walnut Street)

 

Philadelphia

 

PA

 

-

 

-

 

400,294

 

(7,976)

 

-

 

392,318

 

392,318

 

16,218

 

2016

 

N/A

 

40

2100 Market Street (e)

 

Philadelphia

 

PA

 

-

 

18,827

 

-

 

5,494

 

18,854

 

5,467

 

24,321

 

121

 

N/A

 

2015

 

N/A

3000 Market Street (f)

 

Philadelphia

 

PA

 

-

 

18,924

 

13,080

 

8

 

18,924

 

13,088

 

32,012

 

569

 

1937

 

2017

 

12

One Drexel Plaza (f)

 

Philadelphia

 

PA

 

-

 

-

 

24,377

 

6,206

 

-

 

30,583

 

30,583

 

194

 

1953

 

2017

 

40

METROPOLITAN WASHINGTON, D.C.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6600 Rockledge Drive

 

Bethesda

 

MD

 

-

 

-

 

37,421

 

10,841

 

-

 

48,262

 

48,262

 

13,299

 

1981

 

2006

 

50

2340 Dulles Corner Boulevard

 

Herndon

 

VA

 

-

 

16,345

 

65,379

 

3,710

 

16,129

 

69,305

 

85,434

 

21,809

 

1987

 

2006

 

40

2291 Wood Oak Drive

 

Herndon

 

VA

 

-

 

8,243

 

52,413

 

12,549

 

8,782

 

64,423

 

73,205

 

19,549

 

1999

 

2006

 

55

2251 Corporate Park Drive

 

Herndon

 

VA

 

-

 

11,472

 

45,893

 

3,412

 

11,472

 

49,305

 

60,777

 

14,191

 

2000

 

2006

 

40

2355 Dulles Corner Boulevard

 

Herndon

 

VA

 

-

 

10,365

 

43,876

 

7,299

 

10,365

 

51,175

 

61,540

 

16,202

 

1988

 

2006

 

40

2411 Dulles Corner Park

 

Herndon

 

VA

 

-

 

7,279

 

46,340

 

17,626

 

7,417

 

63,828

 

71,245

 

16,736

 

1990

 

2006

 

50

13880 Dulles Corner Lane

 

Herndon

 

VA

 

-

 

7,236

 

39,213

 

5,904

 

7,373

 

44,980

 

52,353

 

11,525

 

1997

 

2006

 

55

2121 Cooperative Way

 

Herndon

 

VA

 

-

 

5,598

 

38,639

 

3,186

 

5,795

 

41,628

 

47,423

 

11,035

 

2000

 

2006

 

54

2201 Cooperative Way

 

Herndon

 

VA

 

-

 

4,809

 

34,093

 

6,018

 

4,809

 

40,111

 

44,920

 

10,205

 

1990

 

2006

 

54

13825 Sunrise Valley Drive

 

Herndon

 

VA

 

-

 

3,794

 

19,365

 

1,454

 

3,866

 

20,747

 

24,613

 

6,202

 

1989

 

2006

 

46

1676 International Drive

 

Mclean

 

VA

 

-

 

18,437

 

97,538

 

3,744

 

18,785

 

100,934

 

119,719

 

23,545

 

1999

 

2006

 

55

8260 Greensboro Drive

 

Mclean

 

VA

 

-

 

7,952

 

33,964

 

3,184

 

8,102

 

36,998

 

45,100

 

10,182

 

1980

 

2006

 

52

2273 Research Boulevard

 

Rockville

 

MD

 

-

 

5,167

 

31,110

 

4,098

 

5,237

 

35,138

 

40,375

 

9,332

 

1999

 

2006

 

45

2275 Research Boulevard

 

Rockville

 

MD

 

-

 

5,059

 

29,668

 

8,093

 

5,154

 

37,666

 

42,820

 

10,989

 

1990

 

2006

 

45

2277 Research Boulevard

 

Rockville

 

MD

 

-

 

4,649

 

26,952

 

18,867

 

4,733

 

45,735

 

50,468

 

12,369

 

1986

 

2006

 

45

1900 Gallows Road

 

Vienna

 

VA

 

-

 

7,797

 

47,817

 

12,333

 

7,944

 

60,003

 

67,947

 

17,697

 

1989

 

2006

 

52

8521 Leesburg Pike

 

Vienna

 

VA

 

-

 

4,316

 

30,885

 

6,846

 

4,397

 

37,650

 

42,047

 

9,854

 

1984

 

2006

 

51

AUSTIN, TX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11501 Burnet Road - Building 1

 

Austin

 

TX

 

-

 

3,755

 

22,702

 

130

 

3,755

 

22,832

 

26,587

 

1,783

 

1991

 

2015

 

35

11501 Burnet Road - Building 2

 

Austin

 

TX

 

-

 

2,732

 

16,305

 

1,572

 

2,732

 

17,877

 

20,609

 

1,606

 

1991

 

2015

 

35

11501 Burnet Road - Building 3

 

Austin

 

TX

 

-

 

3,688

 

22,348

 

128

 

3,688

 

22,476

 

26,164

 

1,755

 

1991

 

2015

 

35

11501 Burnet Road - Building 4

 

Austin

 

TX

 

-

 

2,614

 

15,740

 

90

 

2,614

 

15,830

 

18,444

 

1,236

 

1991

 

2015

 

35

11501 Burnet Road - Building 5

 

Austin

 

TX

 

-

 

3,689

 

22,354

 

128

 

3,689

 

22,482

 

26,171

 

1,755

 

1991

 

2015

 

35

11501 Burnet Road - Building 6 (g)

 

Austin

 

TX

 

-

 

2,676

 

15,972

 

(1,835)

 

2,676

 

14,137

 

16,813

 

121

 

1991

 

2015

 

40

11501 Burnet Road - Building 8

 

Austin

 

TX

 

-

 

1,400

 

7,422

 

104

 

1,400

 

7,526

 

8,926

 

591

 

1991

 

2015

 

35

11501 Burnet Road - Parking Garage

 

Austin

 

TX

 

-

 

-

 

19,826

 

113

 

-

 

19,939

 

19,939

 

2,070

 

1991

 

2015

 

35

OTHER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20 East Clementon Road

 

Gibbsboro

 

NJ

 

-

 

769

 

3,055

 

506

 

719

 

3,611

 

4,330

 

1,892

 

1986

 

1997

 

40

10 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

244

 

971

 

69

 

244

 

1,040

 

1,284

 

571

 

1983

 

1997

 

40

7 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

231

 

921

 

17

 

231

 

938

 

1,169

 

501

 

1983

 

1997

 

40

2 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

185

 

730

 

11

 

185

 

741

 

926

 

741

 

1974

 

1997

 

40

4 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

183

 

726

 

6

 

183

 

732

 

915

 

732

 

1974

 

1997

 

40

1 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

93

 

364

 

8

 

93

 

372

 

465

 

372

 

1972

 

1997

 

40

5 U.S. Avenue

 

Gibbsboro

 

NJ

 

-

 

21

 

81

 

2

 

21

 

83

 

104

 

45

 

1987

 

1997

 

40

5 Foster Avenue

 

Gibbsboro

 

NJ

 

-

 

9

 

32

 

26

 

9

 

58

 

67

 

33

 

1968

 

1997

 

40

Main Street - Plaza 1000

 

Voorhees

 

NJ

 

-

 

2,732

 

10,942

 

376

 

2,732

 

11,318

 

14,050

 

11,037

 

1988

 

1997

 

40

Main Street - Piazza

 

Voorhees

 

NJ

 

-

 

696

 

2,802

 

3,446

 

700

 

6,244

 

6,944

 

2,741

 

1990

 

1997

 

40

Main Street - Promenade

 

Voorhees

 

NJ

 

-

 

532

 

2,052

 

404

 

532

 

2,456

 

2,988

 

1,357

 

1988

 

1997

 

40

920 North King Street

 

Wilmington

 

DE

 

-

 

6,141

 

21,140

 

5,003

 

6,141

 

26,143

 

32,284

 

10,185

 

1989

 

2004

 

30

300 Delaware Avenue

 

Wilmington

 

DE

 

-

 

6,369

 

13,739

 

2,708

 

6,369

 

16,447

 

22,816

 

8,762

 

1989

 

2004

 

23

 

 

Total:

 

 

 

$                               320,107

 

$                   449,911

 

$                          2,815,831

 

$                                566,606

 

$                  492,197

 

$                      3,340,151

 

$                3,832,348

 

$                                    895,091

 

 

 

 

 

 

 

(a)

Excludes the effect of any net interest premium/(discount) and deferred financing costs.

 

 

 

(b)

Reconciliation of Real Estate:

 

The following table reconciles the real estate investments from January 1, 2015 to December 31, 2017 (in thousands):

 

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of year

$

3,659,886

 

 

$

4,487,588

 

 

$

4,631,128

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

62,586

 

 

 

-

 

 

 

182,381

 

Capital expenditures and assets placed into service

 

356,857

 

 

 

213,996

 

 

 

165,941

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Dispositions/impairments/placed into redevelopment

 

(189,395

)

 

 

(962,676

)

 

 

(442,327

)

Retirements

 

(57,586

)

 

 

(79,022

)

 

 

(49,535

)

Balance at end of year

$

3,832,348

 

 

$

3,659,886

 

 

$

4,487,588

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

-

 

 

 

(73,591

)

 

 

(794,588

)

Per consolidated balance sheet

$

3,832,348

 

 

$

3,586,295

 

 

$

3,693,000

 

 

The aggregate cost for federal income tax purposes is $3.1 billion as of December 31, 2017.

(c)

Reconciliation of Accumulated Depreciation:

The following table reconciles the accumulated depreciation on real estate investments from January 1, 2015 to December 31, 2017 (in thousands):

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of year

$

885,392

 

 

$

1,080,616

 

 

$

1,078,996

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

135,823

 

 

 

131,859

 

 

 

159,080

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Dispositions/impairments/placed into redevelopment

 

(74,178

)

 

 

(250,110

)

 

 

(109,243

)

Retirements

 

(51,946

)

 

 

(76,973

)

 

 

(48,217

)

Balance at end of year

$

895,091

 

 

$

885,392

 

 

$

1,080,616

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

-

 

 

 

(32,916

)

 

 

(213,581

)

Per consolidated balance sheet

$

895,091

 

 

$

852,476

 

 

$

867,035

 

(d)

At acquisition it was determined that the useful life of the parking structure is five years, which reflects the expected demolition date.

(e)

Building and improvements consists of capital improvements, which are depreciated over the lease term.

(f)

Reflects original construction date. Significant improvements were made to 3000 Market Street in 1988 and One Drexel Plaza in 2012.

(g)

The property was partially placed into service during 2017.