XML 40 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

6. INTANGIBLE ASSETS

As of December 31, 2017 and 2016, the Company’s intangible assets were comprised of the following (in thousands):

 

 

December 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

108,060

 

 

$

(47,003

)

 

$

61,057

 

Tenant relationship value

 

11,201

 

 

 

(9,275

)

 

 

1,926

 

Above market leases acquired

 

4,545

 

 

 

(2,556

)

 

 

1,989

 

Total intangible assets, net

$

123,806

 

 

$

(58,834

)

 

$

64,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

36,213

 

 

$

(15,939

)

 

$

20,274

 

 

 

December 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

142,889

 

 

$

(75,696

)

 

$

67,193

 

Tenant relationship value

 

13,074

 

 

 

(10,167

)

 

 

2,907

 

Above market leases acquired

 

4,718

 

 

 

(2,340

)

 

 

2,378

 

Total intangible assets, net

$

160,681

 

 

$

(88,203

)

 

$

72,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,579

 

 

$

(19,460

)

 

$

18,119

 

 

For both the years ended December 31, 2017 and 2016, the Company accelerated the amortization of intangible assets by approximately $0.6 million as a result of tenant move-outs prior to the end of the associated lease term. For the year ended December 31, 2015, this amount was $0.5 million. For the years ended December 31, 2017, 2016, and 2015, the Company accelerated the amortization of a nominal amount of intangible liabilities as a result of tenant move-outs.

As of December 31, 2017, the Company’s annual amortization for its intangible assets/liabilities, assuming no early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2018

$

14,948

 

 

$

3,553

 

2019

 

12,438

 

 

 

2,807

 

2020

 

9,770

 

 

 

2,042

 

2021

 

7,160

 

 

 

1,406

 

2022

 

5,093

 

 

 

1,238

 

Thereafter

 

15,563

 

 

 

9,228

 

Total

$

64,972

 

 

$

20,274