XML 140 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Reconciliation of Consolidated Net Income (Loss) to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
[1]
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting [Abstract]                      
Net income (loss) $ 73,844 $ 19,046 $ 7,698 $ 21,271 $ (12,370) $ 7,884 $ (1,323) $ 46,310 $ 121,859 $ 40,501 $ (30,740)
Plus:                      
Interest expense                 81,886 84,708 110,717
Interest expense - amortization of deferred financing costs                 2,435 2,696 4,557
Interest expense - financing obligation                 0 679 1,237
Depreciation and amortization                 179,357 189,676 219,029
General and administrative expenses                 28,538 26,596 29,406
Equity in loss of Real Estate Ventures                 8,306 11,503 811
Provision for impairment             $ 1,800   3,057 40,517 82,208
Loss on early extinguishment of debt                 3,933 66,590 0
Less:                      
Interest income                 1,113 1,236 1,224
Income tax benefit                 628 0 0
Tax credit transaction income                 0 0 19,955
Net gain from remeasurement of investments in real estate ventures                 0 0 758
Net gain on disposition of real estate                 31,657 116,983 20,496
Net gain on sale of undepreciated real estate                 953 9,232 3,019
Net gain on Real Estate Venture transactions                 80,526 20,000 7,229
Consolidated net operating income                 $ 314,494 $ 316,015 $ 364,544
[1] The increase in net income for the fourth quarter primarily relates to the gain of $52.2 million from the disposition of eight office properties by the Austin Venture. For further details, see Note 4, "Investment in Unconsolidated Real Estate Ventures."