XML 123 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Partners Equity of the Operating Partnership - Number of Units and Net Income Used to Calculate Basic and Diluted Earnings Per Common Partnership Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator                      
Net income (loss) $ 73,844 [1] $ 19,046 $ 7,698 $ 21,271 $ (12,370) $ 7,884 $ (1,323) $ 46,310 $ 121,859 $ 40,501 $ (30,740)
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (327) (341) (329)
Distribution to preferred shareholders                 (2,032) (6,900) (6,900)
Preferred share redemption charge                 (3,181) 0 0
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 $ (327) $ (341) $ (329)
Denominator                      
Basic weighted average shares outstanding (in shares)                 175,484,350 175,018,163 178,162,160
Contingent securities/Share based compensation (in shares)                 1,323,816 992,651 0
Diluted weighted average shares outstanding (in shares)                 176,808,166 176,010,814 178,162,160
Earnings (loss) per Common Partnership Unit:                      
Net income (loss) attributable to common shareholders, Basic (USD per share) $ 0.42 $ 0.11 $ 0.02 $ 0.11 $ (0.08) $ 0.03 $ (0.02) $ 0.25 $ 0.66 $ 0.19 $ (0.21)
Net income (loss) attributable to common shareholders, Diluted (USD per share) $ 0.41 $ 0.11 $ 0.02 $ 0.11 $ (0.08) $ 0.03 $ (0.02) $ 0.25 $ 0.65 $ 0.19 $ (0.21)
BRANDYWINE OPERATING PARTNERSHIP, L.P.                      
Numerator                      
Net income (loss) $ 73,844 [1] $ 19,046 $ 7,698 $ 21,271 $ (12,370) $ 7,884 $ (1,323) $ 46,310 $ 121,859 $ 40,501 $ (30,740)
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (327) (341) (329)
Distribution to preferred shareholders                 (2,032) (6,900) (6,900)
Preferred share redemption charge                 (3,181) 0 0
Net (income) loss attributable to noncontrolling interests                 (29) (15) 3
Net income (loss) attributable to common unitholders, Basic                 116,290 33,245 (37,966)
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 (327) (341) (329)
Net income attributable to common unitholders, Diluted                 $ 116,290 $ 33,245 $ (37,966)
Denominator                      
Basic weighted average shares outstanding (in shares)                 176,964,149 176,523,800 179,697,262
Contingent securities/Share based compensation (in shares)                 1,323,816 992,651 0
Diluted weighted average shares outstanding (in shares)                 178,287,965 177,516,451 179,697,262
Earnings (loss) per Common Partnership Unit:                      
Net income (loss) attributable to common shareholders, Basic (USD per share) $ 0.42 $ 0.11 $ 0.02 $ 0.11 $ (0.08) $ 0.03 $ (0.02) $ 0.25 $ 0.66 $ 0.19 $ (0.21)
Net income (loss) attributable to common shareholders, Diluted (USD per share) $ 0.41 $ 0.11 $ 0.02 $ 0.11 $ (0.08) $ 0.03 $ (0.02) $ 0.25 $ 0.65 $ 0.19 $ (0.21)
[1] The increase in net income for the fourth quarter primarily relates to the gain of $52.2 million from the disposition of eight office properties by the Austin Venture. For further details, see Note 4, "Investment in Unconsolidated Real Estate Ventures."