XML 32 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS

6. DEBT OBLIGATIONS

 

The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at September 30, 2017 and December 31, 2016 (in thousands):

 

 

September 30, 2017

 

 

December 31, 2016

 

 

Effective Interest Rate

 

 

Maturity Date

 

MORTGAGE DEBT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Two Logan Square

$

84,839

 

 

$

86,012

 

 

 

3.98%

 

 

May 2020

 

One Commerce Square

 

124,518

 

 

 

127,026

 

 

 

3.64%

 

(a)

Apr 2023

 

Two Commerce Square

 

112,000

 

 

 

112,000

 

 

 

4.51%

 

(b)

Apr 2023

 

Principal balance outstanding

 

321,357

 

 

 

325,038

 

 

 

 

 

 

 

 

Plus: fair market value premium (discount), net

 

(2,434

)

 

 

(2,761

)

 

 

 

 

 

 

 

Less: deferred financing costs

 

(606

)

 

 

(728

)

 

 

 

 

 

 

 

Mortgage indebtedness

$

318,317

 

 

$

321,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$600.0M Revolving Credit Facility

$

178,000

 

 

$

-

 

 

LIBOR + 1.20%

 

 

May 2019

 

Seven-Year Term Loan - Swapped to fixed

 

250,000

 

 

 

250,000

 

 

 

3.72%

 

 

Oct 2022

 

$300.0M 5.70% Guaranteed Notes due 2017 (c)

 

-

 

 

 

300,000

 

 

 

5.68%

 

 

May 2017

 

$325.0M 4.95% Guaranteed Notes due 2018

 

325,000

 

 

 

325,000

 

 

 

5.13%

 

 

Apr 2018

 

$250.0M 3.95% Guaranteed Notes due 2023

 

250,000

 

 

 

250,000

 

 

 

4.02%

 

 

Feb 2023

 

$250.0M 4.10% Guaranteed Notes due 2024

 

250,000

 

 

 

250,000

 

 

 

4.33%

 

 

Oct 2024

 

$250.0M 4.55% Guaranteed Notes due 2029

 

250,000

 

 

 

250,000

 

 

 

4.60%

 

 

Oct 2029

 

Indenture IA (Preferred Trust I) - Swapped to fixed

 

27,062

 

 

 

27,062

 

 

 

2.75%

 

 

Mar 2035

 

Indenture IB (Preferred Trust I) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

 

3.30%

 

 

Apr 2035

 

Indenture II (Preferred Trust II) - Swapped to fixed

 

25,774

 

 

 

25,774

 

 

 

3.09%

 

 

Jul 2035

 

Principal balance outstanding

 

1,581,610

 

 

 

1,703,610

 

 

 

 

 

 

 

 

Plus: original issue premium (discount), net

 

(3,937

)

 

 

(4,678

)

 

 

 

 

 

 

 

Less: deferred financing costs

 

(6,350

)

 

 

(7,369

)

 

 

 

 

 

 

 

Total unsecured indebtedness

$

1,571,323

 

 

$

1,691,563

 

 

 

 

 

 

 

 

Total Debt Obligations

$

1,889,640

 

 

$

2,013,112

 

 

 

 

 

 

 

 

 

(a)

This loan was assumed upon acquisition of the related properties on December 19, 2013. On December 29, 2015, the Company refinanced the debt increasing the principal balance to $130.0 million and extended the scheduled maturity date from January 6, 2016 to April 5, 2023.  The effective interest rate as of December 31, 2015 was 3.64%.  A default under this loan will also constitute a default under the loan secured by Two Commerce Square. This loan is also secured by a lien on Two Commerce Square.

 

(b)

This loan was assumed upon acquisition of the related property on December 19, 2013. The interest rate reflects the market rate at the time of acquisition. A default under this loan will also constitute a default under the loan secured by One Commerce Square. This loan is also secured by a lien on One Commerce Square.

 

(c)

On May 1, 2017, the entire principal balance of the unsecured 5.70% Guaranteed Notes was repaid upon maturity. Available cash balances and the Credit Facility (as defined below) were used to fund the repayment of the unsecured notes.

 

As of September 30, 2017 and December 31, 2016, the Company’s weighted-average effective interest rates on its mortgage notes payable were both 4.03%. 

The Company utilizes its four-year unsecured revolving credit facility (the “Credit Facility”) borrowings for general business purposes, including acquisition, development and redevelopment properties and the repayment of other debt. The Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on the outstanding balances is LIBOR plus 1.20%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings.  As of September 30, 2017, the Company had $178.0 million of borrowings and $13.5 million in letters of credit outstanding, leaving $408.5 million of unused availability under the Credit Facility. During the nine months ended September 30, 2017, the weighted-average interest rate on Credit Facility borrowings was 2.34%. As of September 30, 2017, the effective interest rate on Credit Facility borrowings was 2.43%. As of and during the nine-month period ended September 30, 2016, the Company had no borrowings under the Credit Facility.

The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness.  The Parent Company has no material assets other than its investment in the Operating Partnership.

The Company was in compliance with all financial covenants as of September 30, 2017. Management continuously monitors the Company’s compliance with and anticipated compliance with the covenants. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital. While the Company currently believes it will remain in compliance with its covenants, in the event that the economy deteriorates in the future, the Company may not be able to remain in compliance with such covenants, in which case a default would result absent a lender waiver.

As of September 30, 2017, the Company’s aggregate scheduled principal payments of debt obligations, excluding amortization of discounts and premiums, are as follows (in thousands):

2017 (three months remaining)

$

1,250

 

2018

 

331,601

 

2019

 

185,360

 

2020

 

86,978

 

2021

 

6,099

 

Thereafter

 

1,291,679

 

Total principal payments

 

1,902,967

 

Net unamortized premiums/(discounts)

 

(6,371

)

Net deferred financing costs

 

(6,956

)

Outstanding indebtedness

$

1,889,640