XML 31 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

 

5. INTANGIBLE ASSETS AND LIABILITIES

As of September 30, 2017 and December 31, 2016, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

September 30, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

100,519

 

 

$

(45,765

)

 

$

54,754

 

Tenant relationship value

 

12,831

 

 

 

(10,646

)

 

 

2,185

 

Above market leases acquired

 

4,354

 

 

 

(2,476

)

 

 

1,878

 

Total intangible assets, net

$

117,704

 

 

$

(58,887

)

 

$

58,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

32,158

 

 

$

(15,002

)

 

$

17,156

 

 

 

December 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

142,889

 

 

$

(75,696

)

 

$

67,193

 

Tenant relationship value

 

13,074

 

 

 

(10,167

)

 

 

2,907

 

Above market leases acquired

 

4,718

 

 

 

(2,340

)

 

 

2,378

 

Total intangible assets, net

$

160,681

 

 

$

(88,203

)

 

$

72,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,579

 

 

$

(19,460

)

 

$

18,119

 

 

As of September 30, 2017, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2017 (three months remaining)

$

3,443

 

 

$

677

 

2018

 

12,257

 

 

 

2,512

 

2019

 

10,984

 

 

 

2,198

 

2020

 

8,904

 

 

 

1,650

 

2021

 

6,366

 

 

 

1,062

 

Thereafter

 

16,863

 

 

 

9,057

 

Total

$

58,817

 

 

$

17,156