XML 31 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

5. INTANGIBLE ASSETS AND LIABILITIES

As of June 30, 2017 and December 31, 2016, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

June 30, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

99,338

 

 

$

(44,364

)

 

$

54,974

 

Tenant relationship value

 

12,831

 

 

 

(10,412

)

 

 

2,419

 

Above market leases acquired

 

4,354

 

 

 

(2,337

)

 

 

2,017

 

Total intangible assets, net

$

116,523

 

 

$

(57,113

)

 

$

59,410

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

30,391

 

 

$

(14,402

)

 

$

15,989

 

 

 

December 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

142,889

 

 

$

(75,696

)

 

$

67,193

 

Tenant relationship value

 

13,074

 

 

 

(10,167

)

 

 

2,907

 

Above market leases acquired

 

4,718

 

 

 

(2,340

)

 

 

2,378

 

Total intangible assets, net

$

160,681

 

 

$

(88,203

)

 

$

72,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,579

 

 

$

(19,460

)

 

$

18,119

 

 

As of June 30, 2017, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2017 (six months remaining)

$

6,595

 

 

$

1,193

 

2018

 

11,754

 

 

 

2,196

 

2019

 

10,536

 

 

 

1,885

 

2020

 

8,457

 

 

 

1,337

 

2021

 

5,971

 

 

 

807

 

Thereafter

 

16,097

 

 

 

8,571

 

Total

$

59,410

 

 

$

15,989