XML 46 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Consolidated debt obligations

The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at March 31, 2017 and December 31, 2016 (in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Effective Interest Rate

 

 

Maturity Date

 

MORTGAGE DEBT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Two Logan Square

$

85,625

 

 

$

86,012

 

 

 

3.98

%

 

May 2020

 

One Commerce Square

 

126,198

 

 

 

127,026

 

 

 

3.64

%

(a)

Apr 2023

 

Two Commerce Square

 

112,000

 

 

 

112,000

 

 

 

4.51

%

(b)

Apr 2023

 

Principal balance outstanding

 

323,823

 

 

 

325,038

 

 

 

 

 

 

 

 

Plus: fair market value premium (discount), net

 

(2,652

)

 

 

(2,761

)

 

 

 

 

 

 

 

Less: deferred financing costs

 

(687

)

 

 

(728

)

 

 

 

 

 

 

 

Mortgage indebtedness

$

320,484

 

 

$

321,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seven-Year Term Loan - Swapped to fixed

$

250,000

 

 

$

250,000

 

 

 

3.72

%

 

Oct 2022

 

$300.0M 5.70% Guaranteed Notes due 2017

 

300,000

 

 

 

300,000

 

 

 

5.68

%

 

May 2017

 

$325.0M 4.95% Guaranteed Notes due 2018

 

325,000

 

 

 

325,000

 

 

 

5.13

%

 

Apr 2018

 

$250.0M 3.95% Guaranteed Notes due 2023

 

250,000

 

 

 

250,000

 

 

 

4.02

%

 

Feb 2023

 

$250.0M 4.10% Guaranteed Notes due 2024

 

250,000

 

 

 

250,000

 

 

 

4.33

%

 

Oct 2024

 

$250.0M 4.55% Guaranteed Notes due 2029

 

250,000

 

 

 

250,000

 

 

 

4.60

%

 

Oct 2029

 

Indenture IA (Preferred Trust I)

 

27,062

 

 

 

27,062

 

 

 

2.75

%

 

Mar 2035

 

Indenture IB (Preferred Trust I)

 

25,774

 

 

 

25,774

 

 

 

3.30

%

 

Apr 2035

 

Indenture II (Preferred Trust II)

 

25,774

 

 

 

25,774

 

 

 

3.09

%

 

Jul 2035

 

Principal balance outstanding

 

1,703,610

 

 

 

1,703,610

 

 

 

 

 

 

 

 

Plus: original issue premium (discount), net

 

(4,424

)

 

 

(4,678

)

 

 

 

 

 

 

 

Less: deferred financing costs

 

(6,999

)

 

 

(7,369

)

 

 

 

 

 

 

 

Total unsecured indebtedness

$

1,692,187

 

 

$

1,691,563

 

 

 

 

 

 

 

 

Total Debt Obligations

$

2,012,671

 

 

$

2,013,112

 

 

 

 

 

 

 

 

 

(a)

This loan was assumed upon acquisition of the related properties on December 19, 2013. On December 29, 2015, the Company refinanced the debt increasing the principal balance to $130.0 million and extended the term of the scheduled maturity from January 6, 2016 to April 5, 2023.  The effective interest rate as of December 31, 2015 was 3.64%.  A default under this loan will also constitute a default under the loan outstanding on Two Commerce Square. This loan is also secured by a lien on Two Commerce Square.

 

(b)

This loan was assumed upon acquisition of the related property on December 19, 2013. The interest rate reflects the market rate at the time of acquisition. A default under this loan will also constitute a default under the loan outstanding on One Commerce Square. This loan is also secured by a lien on One Commerce Square.