XML 31 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

5. INTANGIBLE ASSETS AND LIABILITIES

As of March 31, 2017 and December 31, 2016, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

March 31, 2017

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

114,196

 

 

$

(54,834

)

 

$

59,362

 

Tenant relationship value

 

13,036

 

 

 

(10,378

)

 

 

2,658

 

Above market leases acquired

 

4,703

 

 

 

(2,501

)

 

 

2,202

 

Total intangible assets, net

$

131,935

 

 

$

(67,713

)

 

$

64,222

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

30,683

 

 

$

(14,079

)

 

$

16,604

 

 

 

December 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

142,889

 

 

$

(75,696

)

 

$

67,193

 

Tenant relationship value

 

13,074

 

 

 

(10,167

)

 

 

2,907

 

Above market leases acquired

 

4,718

 

 

 

(2,340

)

 

 

2,378

 

Total intangible assets, net

$

160,681

 

 

$

(88,203

)

 

$

72,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,579

 

 

$

(19,460

)

 

$

18,119

 

 

As of March 31, 2017, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2017 (nine months remaining)

$

11,409

 

 

$

1,809

 

2018

 

11,754

 

 

 

2,196

 

2019

 

10,536

 

 

 

1,885

 

2020

 

8,457

 

 

 

1,337

 

2021

 

5,971

 

 

 

807

 

Thereafter

 

16,095

 

 

 

8,570

 

Total

$

64,222

 

 

$

16,604