XML 112 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Obligations - Consolidated Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended 15 Months Ended
Oct. 07, 2015
Dec. 31, 2016
Dec. 31, 2016
Apr. 02, 2016
Dec. 31, 2015
Oct. 08, 2015
Consolidated debt obligations            
Plus: premiums/(discounts), net   $ (7,439) $ (7,439)      
Less: deferred financing costs   (8,097) (8,097)      
Total Debt Obligations   2,013,112 2,013,112   $ 2,384,717  
Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   325,038 325,038   562,695  
Plus: premiums/(discounts), net   (2,761) (2,761)   (3,198)  
Less: deferred financing costs   (728) (728)   (13,744)  
Total mortgage indebtedness   321,549 321,549   545,753  
Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   1,703,610 1,703,610   1,853,529  
Plus: premiums/(discounts), net   (4,678) (4,678)   (5,714)  
Less: deferred financing costs   (7,369) (7,369)   (8,851)  
Total unsecured indebtedness   1,691,563 1,691,563   1,838,964  
Effective interest rate       6.00%    
3141 Fairview Eleven Tower [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross [1]   $ 0 $ 0   20,838  
Effective interest rate [1]   4.25% 4.25%      
Debt instrument maturity date [1]   Jan. 01, 2017        
Two Logan Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 86,012 $ 86,012   86,886  
Effective interest rate [2]   3.98% 3.98%      
Debt instrument maturity date   May 01, 2020        
One Commerce Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 127,026 $ 127,026   $ 130,000  
Effective interest rate   3.64% [3] 3.64% [3]   3.64%  
Debt instrument maturity date   Apr. 05, 2023        
Two Commerce Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 112,000 $ 112,000   $ 112,000  
Effective interest rate [4]   4.51% 4.51%      
Debt instrument maturity date   Apr. 05, 2023        
IRS Philadelphia Campus [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross [5]   $ 0 $ 0   177,425  
Effective interest rate [5]   7.00% 7.00%      
Debt instrument maturity date [5]   Sep. 10, 2030        
Cira South Garage [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross [5]   $ 0 $ 0   35,546  
Effective interest rate [5]   7.12% 7.12%      
Debt instrument maturity date [5]   Sep. 10, 2030        
Seven Year Term Loan - Swapped to fixed [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 200,000 $ 250,000 $ 250,000   250,000 $ 250,000
Effective interest rate   3.72% 3.72%     3.72%
Debt instrument maturity date Feb. 01, 2019 Oct. 01, 2022 Oct. 08, 2022      
$250.0M 6.00% Guaranteed Notes due 2016 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross [6]   $ 0 $ 0   149,919  
Effective interest rate [6]   5.95% 5.95%      
Debt instrument maturity date [6]   Apr. 01, 2016        
$300.0M 5.70% Guaranteed Notes due 2017 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 300,000 $ 300,000   300,000  
Effective interest rate   5.68% 5.68%      
Debt instrument maturity date   May 01, 2017        
$325.0M 4.95% Guaranteed Notes due 2018 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 325,000 $ 325,000   325,000  
Effective interest rate   5.13% 5.13%      
Debt instrument maturity date   Apr. 15, 2018        
$250M 3.95% Guaranteed Notes due 2023 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 250,000 $ 250,000   250,000  
Effective interest rate   4.02% 4.02%      
Debt instrument maturity date   Feb. 15, 2023        
250.0M 4.10% Guaranteed Notes due 2024 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 250,000 $ 250,000   250,000  
Effective interest rate   4.33% 4.33%      
Debt instrument maturity date   Oct. 01, 2024        
$250M 4.55% Guaranteed Notes due 2029 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 250,000 $ 250,000   250,000  
Effective interest rate   4.60% 4.60%      
Debt instrument maturity date   Oct. 01, 2029        
Indenture IA (Preferred Trust I) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 27,062 $ 27,062   27,062  
Effective interest rate   2.75% 2.75%      
Debt instrument maturity date   Mar. 30, 2035        
Indenture IB (Preferred Trust I) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 25,774 $ 25,774   25,774  
Effective interest rate   3.30% 3.30%      
Debt instrument maturity date   Apr. 30, 2035        
Indenture II (Preferred Trust II) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross   $ 25,774 $ 25,774   $ 25,774  
Effective interest rate   3.09% 3.09%      
Debt instrument maturity date   Jul. 30, 2035        
[1] On August 31, 2016, the Company deconsolidated 3141 Fairview Park Drive and began accounting for it under the equity method of accounting as part of Brandywine - AI Venture LLC, an unconsolidated real estate venture in which the Company holds a 50% interest. At December 31, 2015, this balance represented the full debt amount of the property, as it was consolidated at that time. See Note 4, “Investment in Unconsolidated Real Estate Ventures,” for further details.
[2] On April 7, 2016, the Company closed on an $86.9 million first mortgage financing on Two Logan Square, a 708,844-square foot office property located in Philadelphia, Pennsylvania. Proceeds of the loan were used to repay, without penalty, the $86.6 million principal balance of the former Two Logan Square first mortgage loan, which had a 7.57% effective interest rate.
[3] This loan was assumed upon acquisition of the related properties on December 19, 2013. On December 29, 2015, the Company refinanced the debt increasing the principal balance to $130.0 million and extended the term from the scheduled maturity from January 6, 2016 to April 5, 2023. The effective interest rate as of December 31, 2015 was 3.64%. A default under this loan will also constitute a default under the loan outstanding on Two Commerce Square. This loan is also secured by a lien on Two Commerce Square.
[4] This loan was assumed upon acquisition of the related property on December 19, 2013. The interest rate reflects the market rate at the time of acquisition. A default under this loan will also constitute a default under the loan outstanding on One Commerce Square. This loan is also secured by a lien on One Commerce Square.
[5] On January 14, 2016, the Company funded $265.8 million to prepay two mortgage loans, consisting of $176.9 million of principal repayment, $44.5 million in prepayment charges and a nominal amount of accrued interest, in repayment of the mortgage indebtedness on the office property located at 2970 Market Street in Philadelphia, Pennsylvania commonly known as 30th Street Main Post Office (“Cira Square”), ahead of its scheduled maturity date of September 10, 2030. Also on January 14, 2016, the Company funded $44.4 million, consisting of $35.5 million of principal repayment, $8.9 million in prepayment charges and a nominal amount of accrued interest, in repayment of the mortgage indebtedness of a 1,662 parking space facility located in Philadelphia, Pennsylvania commonly known as (“Cira South Garage”), ahead of its scheduled maturity date of September 10, 2030. These repayments were financed with $195.0 million of funds available under the Credit Facility with the remaining balance funded through available cash balances. The Company recognized a $66.6 million loss on extinguishment of debt, consisting of the prepayment charges along with $10.8 million and $2.4 million related to non-cash charges for deferred financing costs for Cira Square and Cira South Garage, respectively.
[6] On April 1, 2016, the entire principal balance of the unsecured 6.00% Guaranteed Notes was repaid upon maturity. Available cash balances were used to fund the repayment of the unsecured notes.