XML 40 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

6. INTANGIBLE ASSETS

As of December 31, 2016 and 2015, the Company’s intangible assets were comprised of the following (in thousands):

 

 

December 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

142,889

 

 

$

(75,696

)

 

$

67,193

 

Tenant relationship value

 

13,074

 

 

 

(10,167

)

 

 

2,907

 

Above market leases acquired

 

4,718

 

 

 

(2,340

)

 

 

2,378

 

Total intangible assets, net

$

160,681

 

 

$

(88,203

)

 

$

72,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,579

 

 

$

(19,460

)

 

$

18,119

 

 

 

December 31, 2015

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

161,276

 

 

$

(57,063

)

 

$

104,213

 

Tenant relationship value

 

20,117

 

 

 

(15,580

)

 

 

4,537

 

Above market leases acquired

 

5,333

 

 

 

(1,879

)

 

 

3,454

 

 

 

186,726

 

 

 

(74,522

)

 

 

112,204

 

Assets held for sale

 

(2,854

)

 

 

2,273

 

 

 

(581

)

Total intangible assets, net

$

183,872

 

 

$

(72,249

)

 

$

111,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

50,025

 

 

$

(24,178

)

 

$

25,847

 

Assets held for sale

 

(1,069

)

 

 

877

 

 

 

(192

)

Total acquired lease intangibles, net

$

48,956

 

 

$

(23,301

)

 

$

25,655

 

 

For the years ended December 31, 2016, 2015, and 2014, the Company accelerated the amortization approximately $0.6 million, $0.5 million and $0.8 million, respectively, of intangible assets as a result of tenant move-outs prior to the end of the associated lease term. For the years ended December 31, 2016, 2015, and 2014, the Company accelerated amortization of a nominal amount of intangible liabilities as a result of tenant move-outs.

As of December 31, 2016, the Company’s annual amortization for its intangible assets/liabilities, assuming no early lease terminations, are as follows (dollars in thousands):

 

 

Assets

 

 

Liabilities

 

2017

$

19,663

 

 

$

3,323

 

2018

 

11,754

 

 

 

2,196

 

2019

 

10,536

 

 

 

1,885

 

2020

 

8,457

 

 

 

1,337

 

2021

 

5,971

 

 

 

807

 

Thereafter

 

16,097

 

 

 

8,571

 

Total

$

72,478

 

 

$

18,119